stockrow
Friday 6 November 2026
Export VSNT’s income statement to Excel — free account
Versant Media Group, Inc.
VSNT Communication Services Entertainment
Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.
- Revenue
- −4.15%
- EPS
- −83.8%
- Free cash flow
- −19.5%
Quarter to September 2026, against a year earlier
34.18
0.20
+0.59%
Follow VSNT
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
7.24 | 5.87 | 5.15 | 5.15 |
+5 more quarters Free account |
P/S ratio |
0.67 | 0.77 | 0.80 | 0.97 | |
P/FCF ratio |
2.67 | 2.96 | 2.71 | 3.50 | |
P/Operating CF |
12.65 | 13.26 | 9.07 | 13.63 | |
P/B ratio |
0.54 | 0.62 | 0.65 | 0.62 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 3.47 | |
EV/Sales |
0.96 | 0.99 | 1.06 | 0.95 | |
EV/EBITDA |
2.92 | 2.96 | 3.16 | 2.80 | |
EV/Operating CF |
3.49 | 3.49 | 3.32 | 3.16 | |
EV/FCF |
3.81 | 3.82 | 3.61 | 3.44 | |
Quick Ratio |
1.92 | 2.27 | 2.09 | 3.60 | |
Current Ratio |
2.08 | 2.38 | 2.32 | 4.02 | |
Net Debt/EBITDA |
5.31 | 2.36 | 2.52 | (0.23) | |
Debt/Assets |
23.12% | 23.19% | 23.60% | 7.97% | |
Debt/Equity |
0.36 | 0.36 | 0.36 | 0.09 | |
Asset Turnover |
0.53 | 1.04 | 0.54 | 1.08 | |
Operating CF/Net income |
7.36 | 1.81 | 2.05 | 2.63 | |
Capex/Depreciation |
(0.18) | (0.12) | (0.11) | (0.17) | |
Interest Coverage |
2.08 | 7.06 | 8.50 | — | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
22.71% | 22.45% | 20.81% | 27.00% | |
Intangible Assets out of Total Assets |
0.68 | 0.65 | 0.67 | 0.69 | |
Share Based Compensation of Revenue |
1.00% | 0.97% | 1.01% | 0.00% | |
Graham Net Nets |
(0.46) | (0.31) | (0.32) | 0.09 | |
Graham Number |
76.24 | 89.86 | 95.83 | 0.00 | |
Earnings Yield |
13.81% | 17.05% | 19.41% | 19.41% | |
Free Cash Flow Yield |
37.47% | 33.81% | 36.85% | 28.59% | |
Revenue per Share |
11.54 | 11.68 | 11.77 | 0.00 | |
Operating CF per Share |
2.51 | 2.71 | 4.08 | 0.00 | |
Capex per Share |
(0.32) | (0.23) | (0.19) | 0.00 | |
Free Cash Flow per Share |
2.19 | 2.49 | 3.89 | 0.00 | |
Cash per Share |
7.61 | 10.50 | 8.32 | 0.00 | |
Shareholders Equity per Share |
59.01 | 58.45 | 56.81 | 0.00 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
59.01 | 58.45 | 56.81 | 0.00 | |
Free Cash Flow |
302.00 | 350.00 | 558.00 | 430.00 | |
Working Capital |
1,297.00 | 1,703.00 | 1,510.00 | 1,880.00 | |
Capital Expenditures |
(44.00) | (32.00) | (27.00) | (46.00) | |
Net Current Asset Value |
(2,016.00) | (1,579.00) | (1,711.00) | 571.00 | |
EV/EBIT |
5.59 | 5.58 | 5.82 | 5.02 | |
Capex to Sales |
0.03 | 0.02 | 0.02 | 0.03 | |
Price to Operating Income |
3.91 | 4.32 | 4.37 | 5.10 | |
| Other line items | |||||
Average Receivables |
1,243.00 | — | — | — | |
Average Payables |
163.00 | — | — | — | |
Average Assets |
12,352.50 | 6,370.00 | 12,277.50 | 6,166.50 | |
Average Common Equity |
9,530.50 | — | — | — |
Columns are period end dates · fundamentals updated 5 Nov 2026