Pricing Log in Create free account
Thursday 5 November 2026 Export VSNT’s income statement to Excel — free account

Versant Media Group, Inc.

VSNT Communication Services Entertainment

Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.

Revenue
−6.57%
Free cash flow
−49.1%

Quarter to September 2026, against a year earlier

34.05 1.36 +4.16%
Market cap
$4.5B
P/E
4.0×
Fwd P/E
7.5×
Dividend yield
3.43%
F-score
n/a
Altman Z
n/a
Beneish M
−3.58
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Versant Media Group, Inc. (VSNT) EV/FCF

Alert me on EV/FCF

As of 3 November 2026, Versant Media Group, Inc. (VSNT) trades at a EV/FCF of 2.1×. Over the past ten years it has ranged from 0.8× (February 2026) to 2.3× (May 2026); the current reading is higher than 72% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 1.3× 7.00%
FY2024 1.2× 0.00%
FY2023 1.2× —

Quarterly newest first

Period EV/FCF Change
Sep 2026 2.0× 4.62%
Jun 2026 1.9× (4.46%)
Mar 2026 2.0× 73.20%
Jun 2025 1.2× 0.00%
1 more quarters

Against its own ten years

Low 0.8× High 2.3×
Ten-year median 2.0×
Current reading's percentile 72

EV/FCF against peers

Company EV/FCF
AMC AMC Entertainment Holdings, Inc. compare −301×
MANU Manchester United Ltd. compare −66.9×
BATRA Atlanta Braves Holdings, Inc. compare −45.7×
BATRK Atlanta Braves Holdings, Inc. compare −35.9×
VSNT Versant Media Group, Inc. 2.1×
SPHR Sphere Entertainment Co. compare 11.2×
MSGE Madison Square Garden Entertainment Corp. compare 12.6×
CNK Cinemark Holdings Inc compare 18.7×
LION Lionsgate Studios Corp. compare 52.6×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on VSNT