Monday 9 November 2026
Export CNK’s income statement to Excel — free account
Cinemark Holdings Inc
CNKCommunication Services Entertainment
Cinemark Holdings Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 2.15% from fiscal 2024.
- Revenue
- +23.5%
- EPS
- +151.8%
- Free cash flow
- +80.3%
- Total debt
- −0.86%
Quarter to September 2026, against a year earlier
38.90
1.14
−2.85%
Follow CNK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,919 | 2,992 | 3,222 | 3,283 | 686 | 1,511 | 2,455 | 3,067 | 3,050 | 3,115 | 3,565 | +0.7% | 3,681 | 3,725 | 3,885 | +7.6% | |
| Gross margin, % | 38.52 | 39.29 | 39.41 | 38.14 | (8.51) | 28.78 | 35.26 | 38.58 | 38.69 | 38.23 | 40.04 | (0.3) pt | ||||||
| EBT | 361 | 345 | 311 | 274 | (927) | (439) | (265) | 221 | 253 | 154 | 410 | (9.0%) | ||||||
| EBT margin, % | 12.36 | 11.55 | 9.64 | 8.34 | (135.12) | (29.06) | (10.80) | 7.22 | 8.29 | 4.94 | 11.51 | (7.4) pt | ||||||
| Net income | 257 | 266 | 215 | 194 | (618) | (422) | (268) | 192 | 313 | 142 | 294 | (6.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 25.27 | 25.84 | 27.76 | 28.23 | 5.88 | 12.88 | 20.77 | 25.75 | 25.43 | 26.95 | 31.08 | +0.7% | |||||
| Earnings | 2.19 | 2.26 | 1.83 | 1.63 | (5.25) | (3.55) | (2.26) | 1.55 | 2.54 | 1.18 | 2.51 | (6.6%) | ||||||
| Cash flow | 4.01 | 4.57 | 4.80 | 4.83 | (2.83) | 1.42 | 1.15 | 3.73 | 3.89 | 3.43 | 5.44 | (1.7%) | ||||||
| Capex | (2.80) | (3.16) | (2.95) | (2.58) | (0.71) | (0.76) | (0.81) | (1.23) | (1.23) | (1.81) | (2.42) | (4.7%) | ||||||
| Free cash flow | 1.21 | 1.41 | 1.85 | 2.25 | (3.54) | 0.66 | 0.34 | 2.50 | 2.66 | 1.62 | 3.02 | +3.3% | ||||||
| Book value | 11.02 | 12.14 | 12.14 | 12.45 | 6.85 | 2.85 | 1.01 | 2.68 | 5.03 | 3.58 | 5.43 | (11.7%) | ||||||
| Shares, m | 116 | 116 | 116 | 116 | 117 | 117 | 118 | 119 | 120 | 116 | 115 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.05 | 15.48 | 19.56 | 20.77 | 0.00 | 0.00 | 0.00 | 9.06 | 12.25 | 19.05 | 15.48 | 11.4 | |||||
| P/S | 1.56 | 1.36 | 1.29 | 1.20 | 2.96 | 1.25 | 0.41 | 0.54 | 1.22 | 0.86 | 1.25 | 1.3 | ||||||
| P/B | 3.59 | 2.89 | 2.95 | 2.72 | 2.54 | 5.65 | 8.33 | 5.22 | 6.16 | 6.49 | 7.16 | 4.7 | ||||||
| EV/Sales | 2.06 | 1.87 | 1.78 | 1.63 | 5.68 | 2.51 | 1.18 | 1.07 | 1.67 | 1.38 | 1.64 | 2.1 | ||||||
| EV/FCF | 43.18 | 34.20 | 26.73 | 20.52 | (9.42) | 49.24 | 72.88 | 11.04 | 16.02 | 23.07 | 16.92 | 28.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 463 | 529 | 557 | 562 | (330) | 166 | 136 | 444 | 466 | 396 | 624 | (1.7%) | |||||
| Capex | (323) | (366) | (342) | (300) | (83) | (89) | (96) | (147) | (147) | (209) | (277) | (4.7%) | ||||||
| Free cash flow | 140 | 163 | 215 | 262 | (413) | 77 | 40 | 298 | 319 | 187 | 347 | +3.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 233 | 189 | 84 | (74) | 286 | 105 | 155 | 330 | 17 | (250) | (49) | n/m | |||||
| Net debt | 1,461 | 1,516 | 1,587 | 1,431 | 1,864 | 1,896 | 1,898 | 1,624 | 1,387 | 1,625 | 1,402 | +1.2% | ||||||
| Shareholders’ equity | 1,273 | 1,406 | 1,409 | 1,448 | 799 | 335 | 120 | 319 | 603 | 414 | 623 | (11.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.02 | 6.02 | 4.75 | 3.71 | (10.83) | (7.83) | (5.40) | 3.90 | 6.25 | 2.91 | 6.42 | (3.1) pt | |||||
| ROIC | 9.67 | 8.39 | 8.10 | 7.35 | (17.72) | (7.08) | (2.78) | 11.68 | 11.28 | 10.21 | 16.29 | +0.5 pt | ||||||
| ROE | 21.30 | 19.72 | 15.11 | 13.40 | (54.89) | (74.60) | (119.47) | 85.88 | 67.17 | 27.17 | 57.07 | +5.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 28,500 | 28,100 | 29,500 | 22,000 | 18,000 | 16,000 | 26,100 | 17,500 | 18,800 | 18,300 | — | (4.8%) | |||||
| Revenue/emp, $m | 0.10 | 0.11 | 0.11 | 0.15 | 0.04 | 0.09 | 0.09 | 0.18 | 0.16 | 0.17 | — | +5.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Cinemark Holdings Inc vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MSGK MSG Knickerbockers Corp. | $7.5B | — (loss-making) | 385× | +15.30% (above 0%: growing) | n/m | −72.21% (below 0%: shrinking) | 80.60% | (55.96%) | Compare |
| VSNT Versant Media Group, Inc. | $4.6B | 7.7× | 8.0× | −4.15% (below 0%: shrinking) | −83.80% (below 0%: shrinking) | −19.47% (below 0%: shrinking) | 44.86% | 6.90% | Compare |
| CNK Cinemark Holdings Inc | $4.5B | 15.5× | 14.1× | +23.51% (above 0%: growing) | +151.81% (above 0%: growing) | +80.31% (above 0%: growing) | 41.30% | 19.51% | |
| SPHR Sphere Entertainment Co. | $4.3B | — (loss-making) | — (loss-making) | +4.48% (above 0%: growing) | n/m | −48.68% (below 0%: shrinking) | 47.83% | (87.72%) | Compare |
| LION Lionsgate Studios Corp. | $4.2B | — (loss-making) | 5.7× | +47.67% (above 0%: growing) | n/m | +248.41% (above 0%: growing) | 100.00% | 3.30% | Compare |
| MANU Manchester United Ltd. | $3.9B | — (loss-making) | — (loss-making) | −3.71% (below 0%: shrinking) | n/m | +47.29% (above 0%: growing) | 100.00% | (9.47%) | Compare |
| MSGE Madison Square Garden Entertainment Corp. | $3.7B | 37.6× | 31.6× | +37.20% (above 0%: growing) | n/m | −375.58% (below 0%: shrinking) | 41.62% | 4.48% | Compare |
| BATRK Atlanta Braves Holdings, Inc. | $3.3B | — (loss-making) | — (loss-making) | +8.59% (above 0%: growing) | n/m | −417.66% (below 0%: shrinking) | 18.43% | 0.00% | Compare |
| BATRA Atlanta Braves Holdings, Inc. | $3.3B | — (loss-making) | — | +4.20% (above 0%: growing) | −68.25% (below 0%: shrinking) | +29.54% (above 0%: growing) | 23.27% | 2.67% | Compare |
| Median of peers | $4.1B | — | 19.8× | +6.54% | — | −34.07% | 46.35% | 1.34% |
Pay and ownership Proxy statement filed 1 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.82m | (2.71m) | 134.94 |
| 2024 | 9.82m | 27.33m | 92.95 |
| 2023 | 8.80m | 12.20m | 42.28 |
| 2022 | 5.95m | 3.33m | 25.98 |
| 2021 | 7.75m | 6.76m | 48.36 |
Ownership
Directors and executive officers, together
2.40%
BlackRock, Inc.
13.80%
Orbis Investment Management, Ltd.
12.90%
The Vanguard Group
11.30%
Lee Roy Mitchell
8.70%
Wellington Management Group LLP
8.20%
Barclays PLC
6.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Cinemark Holdings Inc (CNK) Latest News
3 Nov
28 Oct
27 Oct
26 Oct
14 Oct
30 Sep
CNK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score