| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | — | 1 | — | 1 | 2 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 4.84 |
—
—
—
|
| 2025 | 4.52 |
—
—
—
—
|
| 2024 | 4.28 |
—
—
—
—
|
| 2023 | 4.08 |
—
—
—
—
|
| 2022 | 3.92 |
—
—
—
—
|
| 2021 | 3.92 |
—
—
—
—
|
| 2020 | 3.92 |
—
—
—
—
|
| 2019 | 3.60 |
—
—
—
—
|
| 2018 | 3.20 |
—
—
—
—
|
| 2017 | 2.80 |
—
—
—
—
|
| 2016 | 2.40 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 5,424.00 | 4,657.00 | 4,688.00 | 7,874.00 |
| Receivables | 12,525.00 | 10,708.00 | 9,877.00 | 13,928.00 |
| Inventory | 7,583.00 | 7,761.00 | 7,591.00 | 7,625.00 |
| Other | — | — | — | — |
| 26,221.00 | 23,737.00 | 23,210.00 | 30,670.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 12,567.00 | 12,092.00 | 10,139.00 | 14,423.00 |
| ST’ Debt | 1,406.00 | 743.00 | 949.00 | 927.00 |
| Other | — | — | — | — |
| 16,802.00 | 15,495.00 | 14,109.00 | 18,742.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 32,381.00 | 44,476.00 | — | — |
—
|
| ’25 | 30,258.00 | 29,889.00 | 32,168.00 | 30,372.00 |
122,687.00
|
| ’24 | 31,759.00 | 34,490.00 | 32,876.00 | 30,756.00 |
129,881.00
|
| ’23 | 36,439.00 | 34,509.00 | 38,404.00 | 35,414.00 |
144,766.00
|
| ’22 | 38,542.00 | 51,641.00 | 44,454.00 | 41,746.00 |
176,383.00
|
| ’21 | 20,806.00 | 27,748.00 | 29,520.00 | 35,903.00 |
113,977.00
|
| ’20 | 22,102.00 | 10,397.00 | 15,809.00 | 16,604.00 |
64,912.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,390.00 | 5,580.00 | — | — |
—
|
| ’25 | 952.00 | 936.00 | 1,881.00 | 2,057.00 |
5,826.00
|
| ’24 | 1,846.00 | 2,472.00 | 1,295.00 | 1,070.00 |
6,683.00
|
| ’23 | 3,170.00 | 1,512.00 | 3,308.00 | 1,239.00 |
9,229.00
|
| ’22 | 588.00 | 5,845.00 | 2,045.00 | 4,096.00 |
12,574.00
|
| ’21 | (52.00) | 2,008.00 | 1,449.00 | 2,454.00 |
5,859.00
|
| ’20 | (49.00) | 736.00 | 165.00 | 96.00 |
948.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 971.00 | 5,234.00 | — | — |
—
|
| ’25 | 329.00 | 539.00 | 2,325.00 | 847.00 |
4,040.00
|
| ’24 | 1,646.00 | 1,642.00 | 1,721.00 | (312.00) |
4,697.00
|
| ’23 | 2,905.00 | 834.00 | 3,596.00 | 37.00 |
7,372.00
|
| ’22 | 204.00 | 4,747.00 | 2,263.00 | 2,681.00 |
9,895.00
|
| ’21 | (391.00) | 1,227.00 | 1,412.00 | 1,429.00 |
3,677.00
|
| ’20 | (488.00) | (137.00) | 195.00 | (1,033.00) |
(1,463.00)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.22 | 12.62 | — | — |
—
|
| ’25 | (1.90) | 2.28 | 3.53 | 3.73 |
7.57
|
| ’24 | 3.75 | 2.71 | 1.14 | 0.88 |
8.58
|
| ’23 | 8.29 | 5.40 | 7.49 | 3.55 |
24.92
|
| ’22 | 2.21 | 11.57 | 7.19 | 8.15 |
29.04
|
| ’21 | (1.73) | 0.39 | 1.13 | 2.46 |
2.27
|
| ’20 | (4.54) | 3.07 | (1.14) | (0.88) |
(3.50)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 75.04 | 104.18 | 116.84 | 99.00 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 146.81 | 152.20 | 184.79 | 185.62 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,743 | 9,908 | 9,922 | 9,811 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.10 | 14.61 | 13.09 | 12.51 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 176,383.00 | 144,766.00 | 129,881.00 | 122,687.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.52% | 8.93% | 3.70% | 4.43% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15,307.00 | 11,768.00 | 3,698.00 | 3,005.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.68% | 8.13% | 2.85% | 2.45% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,879.00 | 9,149.00 | 3,006.00 | 2,246.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,473.00 | 2,701.00 | 2,774.00 | 3,158.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 446.54 | 410.10 | 403.36 | 397.05 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 29.05 | 24.93 | 8.58 | 7.57 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.83 | 26.14 | 20.75 | 18.85 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.78) | (5.26) | (6.17) | (5.78) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.05 | 20.88 | 14.59 | 13.07 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.48 | 80.80 | 85.47 | 86.10 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 395.00 | 353.00 | 322.00 | 309.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 4.12 | 5.28 | 14.44 | 21.28 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.32 | 0.30 | 0.41 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.86 | 1.62 | 1.43 | 1.89 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.31 | 0.36 | 0.35 | 0.46 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.48 | 7.08 | 9.64 | 13.92 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12,574.00 | 9,229.00 | 6,683.00 | 5,826.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,679.00) | (1,857.00) | (1,986.00) | (1,786.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,895.00 | 7,372.00 | 4,697.00 | 4,040.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,672.00 | 9,419.00 | 8,242.00 | 9,101.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,635.00 | 11,524.00 | 10,463.00 | 10,619.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,773.00 | 6,100.00 | 5,806.00 | 5,931.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25,468.00 | 28,524.00 | 27,521.00 | 26,605.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.32% | 14.20% | 4.48% | 3.96% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.42% | 21.40% | 7.04% | 6.11% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.72% | 32.63% | 9.86% | 8.65% | — | — | — |
ROE
|
Valero Energy Corporation (VLO) has surfed the volatile waves of global energy markets, delivering blockbuster profits in 2022’s post-Ukraine oil frenzy with revenue peaking at $176 billion and EPS soaring to $29, but now faces a stark reversal: 2024 revenue down 10% to $130 billion, gross margins cratering from 9.5% to 3.7%, and EPS halved to $8.58 amid compressing crack spreads and softening demand. Yet shares trade near highs, up 277% from 2020 lows, revealing a glaring disconnect fueled by buybacks and dividends despite eroding free cash flow and ballooning forward P/E ratios to 34x.
Wall Street’s optimism projects a modest EPS rebound to $12+ by 2026-2027 on stabilizing $3.5 billion net income, but contrarians warn of a classic refining trap—echoing past gluts like 2014-2016—with revenue forecasts sliding further to $108 billion in 2026. A resilient balance sheet shines with $8.2 billion working capital and trimmed debt, yet insider silence (zero buys in 12 months) and metrics like 14x trailing earnings amid ROE’s 70% plunge signal froth.
As ESG pressures and the green energy shift loom—threatening refining’s dominance despite renewables forays—VLO’s valuation tempts value hunters at 0.3x P/S but risks FCF evaporation and obsolescence. Is this rally a cash cow’s last hurrah or a reversion waiting to happen? Dive into the full analysis for the charts, peers, and contrarian playbook.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.