Pricing Log in Create free account
Saturday 17 October 2026 Export UPXI’s income statement to Excel — free account

Upexi, Inc.

UPXI Communication Services Internet Content & Information

Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025. In the quarter to June 2026, revenue fell 26.6%, EPS fell 111.9%, free cash flow grew 97.8% and total debt rose 28,092.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.97 0.09 −8.49%
Market cap
$93.5M
P/E
0.0×
Fwd P/E
−0.8×
Dividend yield
—
F-score
2/9
Altman Z
−6.23
Beneish M
−10.46
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.07
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 2 2 — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 93.47
Revenue 25.00
Net Income (246.06)
Free Cash Flow (10.79)
Net Debt 156.66
Current Ratio 1.64 (at or above 1.5: strong)
Debt/Equity (3.02) (negative: negative equity)
P/E ratio 0.00
Fwd P/E (0.83) (negative: loss-making)
P/S ratio 2.47
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (95.57%) (below 0%: weak)
Next Y EPS Growth 96.44% (at or above 15%: strong)
Next Y revenue growth 6.81%
Next 5Y EPS Growth 87.96% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 8.7×, against a ten-year median of 2.0×; over the ten years it ranged from −8.2× in 2024 to 22.2× in 2025.
P/S against its own 10 years 60.73%
10-year low 10-year high
EV/Sales against its own 10 years 85.25%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 4 1 3 6
Receivables 1 5 2 0
Inventory 5 1 1 0
Other 18 4 50 110
30 11 57 117
2023 2024 2025 2026
Payables 1 0 1 0
ST’ Debt — — — —
Other 5 0 — —
22 13 33 71

Compound Annual Growth %

10y 5y 3y
Sales — 0.74% (11.81%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 9 8 5 3 25
’25 4 4 3 4 16
’24 8 7 5 5 26
’23 11 27 22 (23) 36
’22 4 5 4 10 23
’21 3 4 6 11 24
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (10) (3) (5) (4) (21)
’25 (2) (1) (1) (4) (8)
’24 (4) 0 1 3 0
’23 (3) 6 (1) (2) 0
’22 1 0 2 (2) 0
’21 (1) 0 1 3 3
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (39) (9) 3 (2) (11)
’25 2 (1) (1) (109) (5)
’24 (4) 0 1 2 (1)
’23 (3) 12 (2) (2) 5
’22 1 (5) 0 (2) (6)
’21 (1) 0 1 2 2
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.76 (2.94) (1.67) (0.21) (3.87)
’25 — (1.24) (2.87) 3.94 (1.73)
’24 (1.40) (2.40) (4.00) (15.26) (23.03)
’23 (3.20) 3.00 (2.20) (17.03) (19.20)
’22 0.60 0.00 0.00 (2.53) (2.60)
’21 (1.56) 0.15 1.38 4.20 4.20
Fiscal quarters ending in the months shown.
value withheld pending a data check

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low — — — — 76.80 54.00 11.40 2.17 1.67 0.54

Analyst estimates 2027–2029

Powerpack
High — — — — 187.40 121.60 98.80 33.00 22.57 2.49
People
People Employees — — — 90 122 130 95 64 59 10
Revenue/emp, $m — — 0.00 0.08 0.20 0.18 0.38 0.41 0.27 2.50
Income, $m
Income, $m Revenue — — 2 7 24 23 36 26 16 25
Gross margin, % — — 46.93 34.67 49.38 64.47 57.68 49.32 68.74 89.48
EBT — — (1) (5) 2 (6) (17) (26) (14) (246)
EBT margin, % — — (26.58) (72.64) 7.04 (27.70) (46.53) (98.47) (86.55) (984.34)
Net income 0 — (1) (5) 3 (2) (17) (24) (14) (246)
Depreciation — — 0 1 1 3 8 13 1 5
Per share, $
Per share, $ Revenue — — 6.29 14.68 40.39 28.43 40.77 25.31 2.00 0.39
Earnings — — (1.67) (10.67) 5.00 (2.60) (19.20) (23.03) (1.73) (3.87)
Cash flow — — (3.40) (8.25) 4.93 (0.22) 0.23 (0.10) (1.06) (0.33)
Capex — — (0.62) (2.90) (2.25) (6.71) 5.10 (0.91) 0.46 0.16
Free cash flow — — (4.02) (11.15) 2.68 (6.94) 5.32 (1.01) (0.61) (0.17)
Book value — — 18.21 4.32 35.57 35.48 31.14 6.34 11.38 (0.85)
Shares, m — — 0 1 1 1 1 1 8 64
Valuation, ×
Valuation, × P/E — — 24.79 24.79 24.79 0.00 0.00 0.00 0.00 0.00
P/S — — 0.00 0.00 3.06 2.95 1.10 0.30 1.49 1.98
P/B — — 35.10 35.10 3.48 2.37 1.45 1.20 0.26 0.00
EV/Sales — — 0.00 0.00 2.48 3.03 1.35 0.38 1.34 8.25
EV/FCF — — (13.63) (13.63) 37.39 (12.42) 10.36 (9.43) (0.19) (1.35)
Cash, $m
Cash, $m Operating cash flow — — (1) (4) 3 0 0 0 (8) (21)
Capex — — 0 (1) (1) (5) 5 (1) 4 10
Free cash flow — — (1) (6) 2 (6) 5 (1) (5) (11)
Balance, $m
Balance, $m Working capital — — 4 (1) 12 7 8 (1) 24 46
Total debt — — — 0 0 9 14 3 — 162
Net debt — — (4) (1) (14) 2 9 2 (3) 157
Shareholders’ equity — — 6 2 21 29 28 7 90 (54)
Returns, %
Returns, % ROA — — (15.64) (77.43) 17.40 (5.55) (30.15) (54.19) (18.58) (161.92)
ROIC — — (13.64) (182.46) 12.92 (13.29) (20.79) (165.91) (8.97) (146.36)
ROE — — (13.69) (125.56) 25.04 (8.40) (59.80) (137.74) (28.33) (1,356.34)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Upexi, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SSTK Shutterstock, Inc. $169.6M — (loss-making) — (loss-making) −16.93% (below 0%: shrinking) n/m −161.16% (below 0%: shrinking) 57.72% (69.99%) Compare
GIBO GIBO Holdings Limited $151.2M — — — — −71,813.51% (below 0%: shrinking) — — Compare
DIBS 1stdibs.com, Inc. $143.7M — (loss-making) — (loss-making) +5.34% (above 0%: growing) n/m +10.30% (above 0%: growing) 73.90% (8.85%) Compare
DOYU DouYu International Holdings Limited Sponsored ADR $108.0M — (loss-making) 43.6× −1.72% (below 0%: shrinking) n/m +59.89% (above 0%: growing) 16.21% (2.17%) Compare
UPXI Upexi, Inc. $93.5M — (loss-making) — (loss-making) −26.58% (below 0%: shrinking) n/m +97.83% (above 0%: growing) 95.99% (884.39%)
TRVG Trivago N.V. ADS $92.2M 74.2× 53.8× +23.85% (above 0%: growing) n/m +313.88% (above 0%: growing) 94.98% (3.42%) Compare
BZFD BuzzFeed, Inc. $92.0M — (loss-making) — (loss-making) −21.78% (below 0%: shrinking) n/m +20.16% (above 0%: growing) 37.21% (28.42%) Compare
PODC PodcastOne, Inc. $59.9M — (loss-making) 633× +7.54% (above 0%: growing) n/m −156.51% (below 0%: shrinking) 11.80% (9.65%) Compare
TZOO Travelzoo $52.0M 137× 16.5× −2.92% (below 0%: shrinking) n/m −230.04% (below 0%: shrinking) 69.39% (11.90%) Compare
Median of peers $100.1M — 48.7× −1.72% — −73.10% 57.72% (9.65%)

All 77 Internet Content & Information stocks →

Upexi, Inc. (UPXI) key facts

  • Strength: Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025.
  • Upexi, Inc. (UPXI) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, UPXI traded at $0.97, a market capitalization of $93.5 million.
  • Return on equity was −1,356.3% and debt-to-equity -3.02.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −6.23 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

Upexi, Inc. (UPXI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/UPXI · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com