Upexi, Inc.
UPXI Communication Services Internet Content & Information
Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025. In the quarter to June 2026, revenue fell 26.6%, EPS fell 111.9%, free cash flow grew 97.8% and total debt rose 28,092.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow UPXI
Upexi, Inc. (UPXI) Altman Z-score
Upexi, Inc.'s Altman Z-score for fiscal 2026 is −6.23, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | −6.23 | (5.99) |
| FY2025 | −0.24 | 4.40 |
| FY2024 | −4.64 | (4.88) |
| FY2023 | 0.24 | (1.86) |
| FY2022 | 2.10 | (6.63) |
| FY2021 | 8.73 | — |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.25 | — | 0.30 | |
| Retained earnings / total assets | (1.70) | — | −2.38 | |
| EBIT / total assets | (1.34) | — | −4.41 | |
| Market value of equity / total liabilities | 0.21 | — | 0.13 | |
| Sales / total assets | 0.14 | — | 0.14 | |
| Altman Z-score | Distress zone | −6.23 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −13.11 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| TZOO Travelzoo compare | 3.5× |
| TRVG Trivago N.V. ADS compare | 2.7× |
| PODC PodcastOne, Inc. compare | 2.6× |
| SSTK Shutterstock, Inc. compare | 1.5× |
| DOYU DouYu International Holdings Limited Sponsored ADR compare | 0.9× |
| DIBS 1stdibs.com, Inc. compare | 0.6× |
| BZFD BuzzFeed, Inc. compare | −4.8× |
| UPXI Upexi, Inc. | −6.2× |
| GIBO GIBO Holdings Limited compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets