Saturday 17 October 2026 Export UPXI’s income statement to Excel — free account

Upexi, Inc.

UPXI Communication Services Internet Content & Information

Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025. In the quarter to June 2026, revenue fell 26.6%, EPS fell 111.9%, free cash flow grew 97.8% and total debt rose 28,092.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.97 0.09 −8.49%

Follow UPXI

Alert me

Market cap: $93.5M
P/E: 0.0×
Fwd P/E: −0.8×
Dividend yield: —
F-score: 2/9
Altman Z: −6.23
Beneish M: −10.46
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.07

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	2	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 93.47

Revenue 25.00

Net Income (246.06)

Free Cash Flow (10.79)

Net Debt 156.66

Current Ratio 1.64

Debt/Equity (3.02)

P/E ratio 0.00

Fwd P/E (0.83)

P/S ratio 2.47

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth (95.57%)

Next Y EPS Growth 96.44%

Next Y revenue growth 6.81%

Next 5Y EPS Growth 87.96%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 60.73%

10-year low 10-year high

EV/Sales against its own 10 years 85.25%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	4	1	3	6
Receivables	1	5	2	0
Inventory	5	1	1	0
Other	18	4	50	110
	30	11	57	117

	2023	2024	2025	2026
Payables	1	0	1	0
ST’ Debt	—	—	—	—
Other	5	0	—	—
	22	13	33	71

Compound Annual Growth %

	10y	5y	3y
Sales	—	0.74%	(11.81%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	9	8	5	3	25
’25	4	4	3	4	16
’24	8	7	5	5	26
’23	11	27	22	(23)	36
’22	4	5	4	10	23
’21	3	4	6	11	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	(10)	(3)	(5)	(4)	(21)
’25	(2)	(1)	(1)	(4)	(8)
’24	(4)	0	1	3	0
’23	(3)	6	(1)	(2)	0
’22	1	0	2	(2)	0
’21	(1)	0	1	3	3

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	(39)	(9)	3	(2)	(11)
’25	2	(1)	(1)	(109)	(5)
’24	(4)	0	1	2	(1)
’23	(3)	12	(2)	(2)	5
’22	1	(5)	0	(2)	(6)
’21	(1)	0	1	2	2

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	0.76	(2.94)	(1.67)	(0.21)	(3.87)
’25	—	(1.24)	(2.87)	3.94	(1.73)
’24	(1.40)	(2.40)	(4.00)	(15.26)	(23.03)
’23	(3.20)	3.00	(2.20)	(17.03)	(19.20)
’22	0.60	0.00	0.00	(2.53)	(2.60)
’21	(1.56)	0.15	1.38	4.20	4.20

Fiscal quarters ending in the months shown.

value withheld pending a data check

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	—	—	—	76.80	54.00	11.40	2.17	1.67	0.54	Analyst estimates 2027–2029 Powerpack
	High	—	—	—	—	187.40	121.60	98.80	33.00	22.57	2.49
People
People	Employees	—	—	—	90	122	130	95	64	59	10
	Revenue/emp, $m	—	—	0.00	0.08	0.20	0.18	0.38	0.41	0.27	2.50
Income, $m
Income, $m	Revenue	—	—	2	7	24	23	36	26	16	25
	Gross margin, %	—	—	46.93	34.67	49.38	64.47	57.68	49.32	68.74	89.48
	EBT	—	—	(1)	(5)	2	(6)	(17)	(26)	(14)	(246)
	EBT margin, %	—	—	(26.58)	(72.64)	7.04	(27.70)	(46.53)	(98.47)	(86.55)	(984.34)
	Net income	0	—	(1)	(5)	3	(2)	(17)	(24)	(14)	(246)
	Depreciation	—	—	0	1	1	3	8	13	1	5
Per share, $
Per share, $	Revenue	—	—	6.29	14.68	40.39	28.43	40.77	25.31	2.00	0.39
	Earnings	—	—	(1.67)	(10.67)	5.00	(2.60)	(19.20)	(23.03)	(1.73)	(3.87)
	Cash flow	—	—	(3.40)	(8.25)	4.93	(0.22)	0.23	(0.10)	(1.06)	(0.33)
	Capex	—	—	(0.62)	(2.90)	(2.25)	(6.71)	5.10	(0.91)	0.46	0.16
	Free cash flow	—	—	(4.02)	(11.15)	2.68	(6.94)	5.32	(1.01)	(0.61)	(0.17)
	Book value	—	—	18.21	4.32	35.57	35.48	31.14	6.34	11.38	(0.85)
	Shares, m	—	—	0	1	1	1	1	1	8	64
Valuation, ×
Valuation, ×	P/E	—	—	24.79	24.79	24.79	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	0.00	0.00	3.06	2.95	1.10	0.30	1.49	1.98
	P/B	—	—	35.10	35.10	3.48	2.37	1.45	1.20	0.26	0.00
	EV/Sales	—	—	0.00	0.00	2.48	3.03	1.35	0.38	1.34	8.25
	EV/FCF	—	—	(13.63)	(13.63)	37.39	(12.42)	10.36	(9.43)	(0.19)	(1.35)
Cash, $m
Cash, $m	Operating cash flow	—	—	(1)	(4)	3	0	0	0	(8)	(21)
	Capex	—	—	0	(1)	(1)	(5)	5	(1)	4	10
	Free cash flow	—	—	(1)	(6)	2	(6)	5	(1)	(5)	(11)
Balance, $m
Balance, $m	Working capital	—	—	4	(1)	12	7	8	(1)	24	46
	Total debt	—	—	—	0	0	9	14	3	—	162
	Net debt	—	—	(4)	(1)	(14)	2	9	2	(3)	157
	Shareholders’ equity	—	—	6	2	21	29	28	7	90	(54)
Returns, %
Returns, %	ROA	—	—	(15.64)	(77.43)	17.40	(5.55)	(30.15)	(54.19)	(18.58)	(161.92)
	ROIC	—	—	(13.64)	(182.46)	12.92	(13.29)	(20.79)	(165.91)	(8.97)	(146.36)
	ROE	—	—	(13.69)	(125.56)	25.04	(8.40)	(59.80)	(137.74)	(28.33)	(1,356.34)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SSTK Shutterstock, Inc.	$169.6M	— (loss-making)	— (loss-making)	−16.93% (below 0%: shrinking)	n/m	−161.16% (below 0%: shrinking)	57.72%	(69.99%)	Compare
GIBO GIBO Holdings Limited	$151.2M	—	—	—	—	−71,813.51% (below 0%: shrinking)	—	—	Compare
DIBS 1stdibs.com, Inc.	$143.7M	— (loss-making)	— (loss-making)	+5.34% (above 0%: growing)	n/m	+10.30% (above 0%: growing)	73.90%	(8.85%)	Compare
DOYU DouYu International Holdings Limited Sponsored ADR	$108.0M	— (loss-making)	43.6×	−1.72% (below 0%: shrinking)	n/m	+59.89% (above 0%: growing)	16.21%	(2.17%)	Compare
UPXI Upexi, Inc.	$93.5M	— (loss-making)	— (loss-making)	−26.58% (below 0%: shrinking)	n/m	+97.83% (above 0%: growing)	95.99%	(884.39%)
TRVG Trivago N.V. ADS	$92.2M	74.2×	53.8×	+23.85% (above 0%: growing)	n/m	+313.88% (above 0%: growing)	94.98%	(3.42%)	Compare
BZFD BuzzFeed, Inc.	$92.0M	— (loss-making)	— (loss-making)	−21.78% (below 0%: shrinking)	n/m	+20.16% (above 0%: growing)	37.21%	(28.42%)	Compare
PODC PodcastOne, Inc.	$59.9M	— (loss-making)	633×	+7.54% (above 0%: growing)	n/m	−156.51% (below 0%: shrinking)	11.80%	(9.65%)	Compare
TZOO Travelzoo	$52.0M	137×	16.5×	−2.92% (below 0%: shrinking)	n/m	−230.04% (below 0%: shrinking)	69.39%	(11.90%)	Compare
Median of peers	$100.1M	—	48.7×	−1.72%	—	−73.10%	57.72%	(9.65%)

All 77 Internet Content & Information stocks →

Upexi, Inc. (UPXI) key facts

Strength: Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025.
Upexi, Inc. (UPXI) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, UPXI traded at $0.97, a market capitalization of $93.5 million.
Return on equity was −1,356.3% and debt-to-equity -3.02.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −6.23 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.