stockrow
Friday 6 November 2026
Export DIBS’s income statement to Excel — free account
1stdibs.com, Inc.
DIBS Communication Services Internet Content & Information
1stdibs.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $89.6 million, up 1.54% from fiscal 2024.
- Revenue
- +5.11%
- EPS
- +60.0%
- Free cash flow
- +292.7%
Quarter to September 2026, against a year earlier
6.03
0.47
+8.45%
Follow DIBS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 71 | 82 | 103 | 97 | 85 | 88 | 90 | 92 | +4.1% | 92 | 92 | — | +1.5% | |
| Gross margin, % | — | — | — | 66.39 | 68.30 | 68.69 | 69.36 | 70.35 | 71.87 | 73.02 | 73.76 | +6.6 pt | ||||||
| EBT | — | — | — | (30) | (13) | (21) | (23) | (23) | (19) | (14) | (5) | (12.5%) | ||||||
| EBT margin, % | — | — | — | (42.88) | (15.29) | (20.39) | (23.23) | (26.79) | (21.06) | (15.14) | (5.89) | +27.7 pt | ||||||
| Net income | — | 0 | — | (30) | (13) | (21) | (23) | (23) | (19) | (14) | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 6.55 | 7.42 | 3.94 | 2.52 | 2.13 | 2.33 | 2.48 | 2.72 | (14.9%) | |||||
| Earnings | — | — | — | (4.05) | (2.50) | (1.08) | (0.59) | (0.57) | (0.49) | (0.38) | (0.16) | (32.6%) | ||||||
| Cash flow | — | — | — | (1.71) | (0.31) | (0.17) | (0.73) | (0.34) | (0.08) | (0.07) | 0.11 | (41.7%) | ||||||
| Capex | — | — | — | (0.57) | (0.17) | (0.09) | (0.05) | (0.09) | (0.09) | (0.02) | 0.00 | (42.2%) | ||||||
| Free cash flow | — | — | — | (2.28) | (0.48) | (0.25) | (0.78) | (0.43) | (0.16) | (0.09) | 0.11 | (41.8%) | ||||||
| Book value | — | — | — | (20.35) | (22.11) | 6.04 | 3.85 | 3.38 | 2.63 | 2.59 | 2.18 | n/m | ||||||
| Shares, m | — | — | — | 11 | 11 | 26 | 38 | 40 | 38 | 36 | 35 | +22.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 3.65 | 3.65 | 3.17 | 2.08 | 2.17 | 1.52 | 2.41 | 2.22 | 2.7 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 2.07 | 1.36 | 1.37 | 1.35 | 2.31 | 2.76 | 1.2 | ||||||
| EV/Sales | — | — | — | 2.98 | 2.98 | 1.54 | 0.48 | 0.53 | 0.34 | 1.35 | 1.48 | 1.5 | ||||||
| EV/FCF | — | — | — | 101.61 | 101.61 | (23.76) | (1.57) | (2.62) | (4.89) | (26.15) | 87.01 | 20.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (18) | (3) | (4) | (28) | (14) | (3) | (2) | 4 | (28.7%) | |||||
| Capex | — | — | — | (6) | (2) | (2) | (2) | (3) | (3) | (1) | (1) | (29.3%) | ||||||
| Free cash flow | — | — | — | (25) | (5) | (7) | (30) | (17) | (6) | (3) | 4 | (28.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 43 | 41 | 144 | 136 | 120 | 83 | 78 | 58 | +10.3% | |||||
| Net debt | — | — | — | (55) | (55) | (168) | (155) | (139) | (104) | (95) | (68) | +9.4% | ||||||
| Shareholders’ equity | — | — | — | (219) | (244) | 157 | 148 | 134 | 99 | 94 | 74 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (98.26) | (32.48) | (20.49) | (11.62) | (12.05) | (11.41) | (9.84) | (4.43) | +88.4 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (8.44) | 0.0 pt | ||||||
| ROE | — | — | — | 18.83 | 11.93 | 64.79 | (14.76) | (16.08) | (15.95) | (14.17) | (6.54) | (33.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 309 | 365 | 310 | 237 | 284 | 266 | — | (3.0%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.26 | 0.28 | 0.31 | 0.36 | 0.31 | 0.34 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
1stdibs.com, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GIBO GIBO Holdings Limited | $308.2M | — | — | — | — | −71,813.51% (below 0%: shrinking) | — | — | Compare |
| ZIP ZipRecruiter, Inc. | $305.9M | 10.8× | 9.0× | +5.19% (above 0%: growing) | n/m | +50.07% (above 0%: growing) | 89.34% | 3.50% | Compare |
| FVRR Fiverr International | $302.3M | 11.8× | 31.2× | −15.76% (below 0%: shrinking) | −77.00% (below 0%: shrinking) | −67.82% (below 0%: shrinking) | 81.25% | (0.73%) | Compare |
| ANGI Angi Inc. | $299.8M | — (loss-making) | — (loss-making) | −8.89% (below 0%: shrinking) | −86.29% (below 0%: shrinking) | +192.66% (above 0%: growing) | 95.60% | 6.39% | Compare |
| ZH Zhihu Inc. Sponsored ADR | $208.9M | — (loss-making) | — (loss-making) | +1.63% (above 0%: growing) | n/m | +68.08% (above 0%: growing) | 57.01% | (11.00%) | Compare |
| DIBS 1stdibs.com, Inc. | $203.0M | — (loss-making) | — (loss-making) | +5.11% (above 0%: growing) | n/m | +292.69% (above 0%: growing) | 73.18% | (9.77%) | |
| SSTK Shutterstock, Inc. | $113.4M | — (loss-making) | — (loss-making) | −33.14% (below 0%: shrinking) | n/m | −87.57% (below 0%: shrinking) | 51.86% | (114.46%) | Compare |
| DOYU DouYu International Holdings Limited Sponsored ADR | $113.3M | — (loss-making) | — (loss-making) | −1.72% (below 0%: shrinking) | n/m | +59.89% (above 0%: growing) | 16.21% | (2.17%) | Compare |
| BZFD BuzzFeed, Inc. | $50.0M | — (loss-making) | — (loss-making) | −21.78% (below 0%: shrinking) | n/m | +20.16% (above 0%: growing) | 37.21% | (28.42%) | Compare |
| Median of peers | $254.4M | — | — | −8.89% | — | +35.12% | 57.01% | (2.17%) |
Pay and ownership Proxy statement filed 26 March 2026
Ownership
Directors and executive officers, together
24.21%
Entities affiliated with Benchmark Capital
20.09%
David S. Rosenblatt
11.36%
Matthew R. Cohler
10.29%
Entities affiliated with Beck Mack & Oliver LLC
9.07%
Entities affiliated with Kanen Wealth Management, LLC
5.32%
Entities affiliated with Red Apple Group, Inc.
5.15%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement