Saturday 17 October 2026
Export TULP’s income statement to Excel — free account
Bloomia Holdings, Inc.
TULP Communication Services Advertising Agencies
In the quarter to June 2026, revenue grew 110.5%, EPS fell 288.1%, free cash flow fell 55.4% and total debt fell 31.3%, each against the same quarter a year earlier.
2.27
0.16
+7.58%
Follow TULP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.30 | 7.91 | 4.69 | 3.78 | 4.76 | 5.48 | 4.05 | 3.02 | 3.11 | 2.00 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 18.13 | 16.80 | 11.76 | 12.25 | 35.50 | 28.80 | 9.67 | 6.88 | 6.19 | 5.40 | |||||
| People | |||||||||||||||
| People | Employees | 62 | 57 | 54 | 40 | 32 | 31 | 156 | 103 | — | 105 | ||||
| Revenue/emp, $m | 0.43 | 0.58 | 0.40 | 0.44 | 0.61 | 0.61 | 0.00 | 0.37 | 0.00 | 0.46 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 26 | 33 | 22 | 17 | 20 | 19 | — | 38 | 36 | 48 | ||||
| Gross margin, % | 31.79 | 37.79 | 20.14 | 16.34 | 16.56 | 17.56 | — | 17.23 | 26.05 | 16.39 | |||||
| EBT | (1) | 2 | (6) | (5) | (3) | (2) | (3) | (9) | 2 | (14) | |||||
| EBT margin, % | (3.44) | 5.67 | (27.88) | (27.49) | (17.90) | (12.17) | 0.00 | (24.44) | 4.56 | (29.01) | |||||
| Net income | (1) | 1 | (6) | (5) | (4) | 10 | 0 | (7) | 2 | (13) | |||||
| Depreciation | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 3 | 2 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 15.78 | 19.75 | 12.62 | 10.08 | 11.08 | 10.50 | 0.00 | 21.34 | 20.13 | 19.09 | ||||
| Earnings | (0.38) | 0.83 | (3.27) | (2.66) | (2.01) | 5.61 | 1.36 | (3.77) | (1.46) | (4.43) | |||||
| Cash flow | 1.06 | 4.23 | (1.35) | (0.91) | (1.70) | 5.95 | 0.29 | (2.29) | 4.52 | (1.58) | |||||
| Capex | (0.69) | (0.77) | (0.23) | (0.04) | (0.05) | (0.02) | (0.03) | (0.66) | (0.16) | (0.17) | |||||
| Free cash flow | 0.37 | 3.45 | (1.59) | (0.95) | (1.76) | 5.94 | 0.26 | (2.95) | 4.36 | (1.75) | |||||
| Book value | 8.86 | 9.70 | 6.50 | 3.85 | 1.81 | 7.48 | 8.72 | 6.72 | 8.38 | 5.47 | |||||
| Shares, m | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 12.03 | 0.00 | 0.00 | 0.00 | 1.51 | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | 0.53 | 0.53 | 0.40 | 0.58 | 2.08 | 0.64 | — | 0.23 | 0.25 | 0.19 | |||||
| P/B | 0.94 | 1.08 | 0.79 | 1.53 | 12.72 | 1.13 | — | 0.72 | 0.60 | 0.66 | |||||
| EV/Sales | 0.35 | 0.22 | 0.07 | 0.24 | 1.89 | 0.03 | — | 1.30 | 1.18 | 0.64 | |||||
| EV/FCF | (6.15) | 0.62 | (0.22) | (0.92) | (4.51) | 0.04 | — | (3.66) | (4.15) | (6.25) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2 | 7 | (2) | (2) | (3) | 11 | 1 | (4) | 8 | (4) | ||||
| Capex | (1) | (1) | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | |||||
| Free cash flow | 1 | 6 | (3) | (2) | (3) | 11 | 0 | (5) | 8 | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 12 | 13 | 11 | 8 | 4 | 13 | 16 | 11 | 1 | 7 | ||||
| Total debt | — | — | 0 | 1 | 0 | 0 | — | 42 | 34 | 23 | |||||
| Net debt | (5) | (10) | (7) | (6) | (4) | (14) | (16) | 40 | 33 | 22 | |||||
| Shareholders’ equity | 15 | 16 | 11 | 7 | 3 | 13 | 16 | 12 | 15 | 14 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (2.56) | 6.13 | (27.24) | (29.51) | (28.34) | 63.55 | 12.83 | (9.85) | 1.51 | (12.26) | ||||
| ROIC | (5.59) | 18.59 | (99.36) | (509.15) | 0.00 | 0.00 | 0.00 | (8.05) | 5.10 | (29.52) | |||||
| ROE | (4.27) | 8.98 | (40.70) | (52.00) | (71.68) | 121.08 | 16.69 | (41.88) | 11.19 | (78.11) | |||||
Negative figures in brackets.
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 30 Sep 2026
Charts ten years each
Bloomia Holdings, Inc. vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACCS ACCESS Newswire Inc. | $17.8M | — (loss-making) | — (loss-making) | −0.05% (below 0%: shrinking) | n/m | −62.96% (below 0%: shrinking) | 73.19% | (5.46%) | Compare |
| DLPN Dolphin Digital Media Inc. | $13.0M | — (loss-making) | — (loss-making) | +2.52% (above 0%: growing) | n/m | −110.78% (below 0%: shrinking) | 92.88% | (7.14%) | Compare |
| CDLX Cardlytics, Inc. | $12.1M | — (loss-making) | — (loss-making) | −36.46% (below 0%: shrinking) | n/m | −211.74% (below 0%: shrinking) | 50.49% | (14.75%) | Compare |
| EDHL Everbright Digital Holding Limited | $11.6M | — | — | — | — | — | — | — | Compare |
| TULP Bloomia Holdings, Inc. | $10.2M | — (loss-making) | 1.4× | +110.46% (above 0%: growing) | n/m | −55.41% (below 0%: shrinking) | 21.12% | (52.81%) | |
| WIMI WiMi Hologram Cloud Inc. | $9.8M | — (loss-making) | — (loss-making) | −52.14% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −106.37% (below 0%: shrinking) | 30.59% | 0.00% | Compare |
| TDIC Dreamland Limited | $7.5M | — | — | — | — | −345.84% (below 0%: shrinking) | — | — | Compare |
| BAOS Baosheng Media Group Holdings Limited | $6.4M | 5.8× | — (loss-making) | — | — | −165.95% (below 0%: shrinking) | 79.96% | 0.00% | Compare |
| LKCO Luokung Technology Corp. | $5.6M | — (loss-making) | — (loss-making) | −83.62% (below 0%: shrinking) | n/m | +97.38% (above 0%: growing) | 48.33% | 0.00% | Compare |
| Median of peers | $10.7M | — | — | −36.46% | — | −110.78% | 61.84% | (2.73%) |
Bloomia Holdings, Inc. (TULP) key facts
- Bloomia Holdings, Inc. (TULP) is an Advertising Agencies company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, TULP traded at $2.27, a market capitalization of $10.2 million.
- Return on equity was −78.1% and debt-to-equity 1.69.
- Its Altman Z-score is −0.18 (distress zone) for fiscal 2026.