Saturday 17 October 2026 Export LKCO’s income statement to Excel — free account

Luokung Technology Corp.

LKCO Communication Services Advertising Agencies

Luokung Technology Corp.’s revenue for fiscal 2023 (year ended December 2023) was $10.2 million, down 89.1% from fiscal 2022. Operating cash flow growth for three consecutive years.

0.81 0.00 0.00%

Follow LKCO

Alert me

Market cap: $5.6M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 3/9
Altman Z: −23.89
Beneish M: −28.42
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 62.89%

Capital & Financial Ratios $m

Market Cap 5.57

Revenue 207.03

Net Income (243.52)

Free Cash Flow (72.98)

Net Debt (0.81)

Current Ratio 0.08

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.07

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 4,061.70%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2021	2022	2023	Q'24
Cash	17	1	1	1
Receivables	40	43	7	7
Inventory	—	—	—	—
Other	—	—	—	—
	58	45	7	8

	2021	2022	2023	Q'24
Payables	9	8	8	8
ST’ Debt	—	—	—	—
Other	2	2	1	1
	102	95	101	96

Compound Annual Growth %

	10y	5y	3y
Sales	1.50%	(13.42%)	(17.55%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’23	—	6	—	—	10
’22	—	63	—	31	94
’21	—	38	—	107	145
’20	—	7	—	11	18
’19	—	6	—	13	19
’18	0	—	—	—	21

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’23	—	—	—	0	0
’22	—	—	—	(18)	(18)
’21	—	(34)	—	(54)	(54)
’20	—	(3)	—	(16)	(16)
’19	—	(5)	—	(18)	(18)
’18	(1)	—	—	(7)	(7)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(1)	—	—	—
’23	—	—	—	0	0
’22	—	—	—	(18)	(18)
’21	—	(34)	—	(55)	(55)
’20	—	(3)	—	(16)	(16)
’19	—	(5)	—	(18)	(18)
’18	(1)	—	—	(7)	(7)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’23	—	(1.30)	—	—	(81.55)
’22	—	(2.35)	—	(1.33)	(29.76)
’21	—	(2.70)	—	(3.46)	(50.45)
’20	—	(0.09)	—	(2.71)	(43.24)
’19	—	(0.05)	—	(0.10)	(38.44)
’18	(0.48)	—	—	—	(38.44)

Fiscal quarters ending in the months shown.

Group	Line	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e
Price, $
Price, $	Low	—	—	—	—	—	295.20	81.60	139.39	34.10	3.84	Analyst estimates 2024–2026 Powerpack
	High	—	—	—	—	—	23,613.60	420.00	926.40	220.80	61.08
People
People	Employees	—	—	49	49	111	182	180	738	727	375
	Revenue/emp, $m	—	—	0.00	0.00	0.19	0.10	0.10	0.20	0.13	0.03
Income, $m
Income, $m	Revenue	—	—	1	26	21	19	18	145	94	10
	Gross margin, %	—	—	(28.02)	78.73	67.03	20.25	4.29	11.06	16.72	44.99
	EBT	—	—	0	(7)	(12)	(32)	(40)	(70)	(54)	(179)
	EBT margin, %	—	—	(13.42)	(26.11)	(56.33)	(170.52)	(219.32)	(47.98)	(57.86)	(1,748.37)
	Net income	—	—	0	(7)	(12)	(32)	(40)	(61)	(50)	(182)
	Depreciation	—	—	1	3	5	6	6	15	19	16
Per share, $
Per share, $	Revenue	—	—	0.68	0.00	69.33	22.44	19.77	103.95	53.03	4.60
	Earnings	—	—	(0.11)	(38.44)	(38.44)	(38.44)	(43.24)	(50.45)	(29.76)	(81.55)
	Cash flow	—	—	(0.44)	0.00	(22.82)	(21.83)	(17.13)	(38.54)	(10.12)	(0.19)
	Capex	—	—	0.00	0.00	(0.11)	(0.16)	(0.04)	(1.10)	(0.24)	(0.01)
	Free cash flow	—	—	(0.44)	0.00	(22.92)	(21.98)	(17.16)	(39.65)	(10.37)	(0.20)
	Book value	—	—	11.16	0.00	207.91	64.51	57.03	102.93	70.31	(28.44)
	Shares, m	—	—	2	0	0	1	1	1	2	2
Valuation, ×
Valuation, ×	P/E	—	—	335.66	335.66	335.66	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	0.00	0.00	0.00	6,301.63	34.14	10.57	2.62	0.32
	P/B	—	—	0.00	0.00	0.00	2,237.98	24.11	11.24	5.05	0.00
	EV/Sales	—	—	0.00	0.00	0.00	6,303.27	35.31	10.85	2.86	0.33
	EV/FCF	—	—	0.07	0.07	0.07	(3,941.11)	(30.88)	(16.26)	(5.51)	(0.63)
Cash, $m
Cash, $m	Operating cash flow	—	—	(1)	(9)	(7)	(18)	(16)	(54)	(18)	0
	Capex	—	—	0	0	0	0	0	(2)	0	0
	Free cash flow	—	—	(1)	(9)	(7)	(18)	(16)	(55)	(18)	0
Balance, $m
Balance, $m	Working capital	—	—	8	(1)	(2)	10	(62)	(44)	(50)	(94)
	Total debt	—	—	—	6	5	35	44	63	58	—
	Net debt	—	—	(1)	0	(1)	(4)	0	(17)	(1)	(1)
	Shareholders’ equity	—	—	20	12	63	54	53	144	124	(63)
Returns, %
Returns, %	ROA	—	—	(0.67)	(22.48)	(17.71)	(29.32)	(32.27)	(34.89)	(21.07)	(126.24)
	ROIC	—	—	0.00	(35.20)	(10.92)	(39.18)	(47.81)	(32.33)	(30.80)	0.00
	ROE	—	—	(0.81)	(42.85)	(31.65)	(53.94)	(75.08)	(70.18)	(39.25)	(596.22)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2023 · latest quarter Jun 2023 · fundamentals updated 28 Sep 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
TULP Bloomia Holdings, Inc.	$10.2M	— (loss-making)	1.4×	+110.46% (above 0%: growing)	n/m	−55.41% (below 0%: shrinking)	21.12%	(52.81%)	Compare
WIMI WiMi Hologram Cloud Inc.	$9.8M	— (loss-making)	— (loss-making)	−52.14% (below 0%: shrinking)	−100.00% (below 0%: shrinking)	−106.37% (below 0%: shrinking)	30.59%	0.00%	Compare
TDIC Dreamland Limited	$7.5M	—	—	—	—	−345.84% (below 0%: shrinking)	—	—	Compare
BAOS Baosheng Media Group Holdings Limited	$6.4M	5.8×	— (loss-making)	—	—	−165.95% (below 0%: shrinking)	79.96%	0.00%	Compare
LKCO Luokung Technology Corp.	$5.6M	— (loss-making)	— (loss-making)	−83.62% (below 0%: shrinking)	n/m	+97.38% (above 0%: growing)	48.33%	0.00%
KRKR 36Kr Holdings Inc. Sponsored ADR	$5.5M	— (loss-making)	— (loss-making)	+3.16% (above 0%: growing)	n/m	−99.56% (below 0%: shrinking)	55.93%	(11.53%)	Compare
CNET ZW Data Action Technologies Inc.	$5.1M	— (loss-making)	—	+18.98% (above 0%: growing)	n/m	−116.44% (below 0%: shrinking)	7.21%	(58.44%)	Compare
YDKG Yueda Digital Holding	$4.8M	— (loss-making)	— (loss-making)	−93.87% (below 0%: shrinking)	n/m	+94.68% (above 0%: growing)	(159.11%)	0.00%	Compare
CHR Cheer Holding, Inc.	$3.6M	0.0×	— (loss-making)	+42.89% (above 0%: growing)	+7.12% (above 0%: growing)	+1.34% (above 0%: growing)	72.56%	43.62%	Compare
Median of peers	$5.9M	—	—	+11.07%	—	−102.97%	30.59%	0.00%

All 42 Advertising Agencies stocks →