stockrow
Friday 6 November 2026
Export TDIC’s income statement to Excel — free account
Dreamland Limited
TDIC Communication Services Advertising Agencies
Dreamland Limited’s revenue for fiscal 2026 (year ended March 2026) was $6.5 million, up 10.5% from fiscal 2025.
1.55
0.04
+2.65%
Follow TDIC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 3 | 6 | 6 | +35.5% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 44.42 | 44.42 | 26.14 | 0.87 | (43.5) pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 1 | 1 | (9) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 39.52 | 39.52 | 16.43 | (145.94) | (185.5) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 1 | 1 | (9) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 11.34 | 25.52 | 24.40 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 3.93 | 3.75 | (35.65) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 4.60 | (8.91) | (9.62) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.07) | (4.52) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 4.52 | (13.43) | (9.62) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 1.39 | 4.97 | 2.75 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 0 | +7.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.47 | 0.1 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | (2) | (3) | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | (1) | — | +5,994.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 1 | (3) | (3) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 1 | 1 | 2 | 2 | +44.3% | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | (1) | (4) | +256.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 0 | 0 | 1 | 1 | +31.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 53.92 | 17.89 | (102.76) | (102.8) pt | |||||
| ROIC | — | — | — | — | — | — | 285.43 | 167.98 | 0.00 | 0.00 | (285.4) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 473.85 | 112.55 | (1,011.11) | (1,011.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 15 | 12 | 16 | +3.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.17 | 0.49 | 0.41 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026
Dreamland Limited vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACCS ACCESS Newswire Inc. | $13.4M | — (loss-making) | — (loss-making) | −0.05% (below 0%: shrinking) | n/m | −62.96% (below 0%: shrinking) | 73.19% | (5.46%) | Compare |
| CDLX Cardlytics, Inc. | $12.9M | — (loss-making) | — (loss-making) | −36.80% (below 0%: shrinking) | n/m | −198.59% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| DLPN Dolphin Digital Media Inc. | $11.7M | — (loss-making) | — (loss-making) | +2.52% (above 0%: growing) | n/m | −110.78% (below 0%: shrinking) | 92.88% | (7.14%) | Compare |
| EDHL Everbright Digital Holding Limited | $11.6M | — | — | — | — | — | — | — | Compare |
| WIMI WiMi Hologram Cloud Inc. | $8.8M | — (loss-making) | — (loss-making) | −52.14% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −106.37% (below 0%: shrinking) | 30.59% | 0.00% | Compare |
| TDIC Dreamland Limited | $7.5M | — | — | — | — | −345.84% (below 0%: shrinking) | — | — | |
| YDKG Yueda Digital Holding | $5.5M | — (loss-making) | — (loss-making) | −93.87% (below 0%: shrinking) | n/m | +94.68% (above 0%: growing) | (159.11%) | 0.00% | Compare |
| BAOS Baosheng Media Group Holdings Limited | $5.3M | — | — (loss-making) | — | — | −165.95% (below 0%: shrinking) | 79.96% | 0.00% | Compare |
| KRKR 36Kr Holdings Inc. Sponsored ADR | $4.8M | — (loss-making) | — (loss-making) | +3.16% (above 0%: growing) | n/m | −99.56% (below 0%: shrinking) | 55.93% | (11.53%) | Compare |
| Median of peers | $10.2M | — | — | −18.42% | — | −106.37% | 55.93% | 0.00% |