stockrow
Friday 6 November 2026
Export EDHL’s income statement to Excel — free account
Everbright Digital Holding Limited
EDHL Communication Services Advertising Agencies
Everbright Digital Holding Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, down 32.6% from fiscal 2024.
6.05
0.00
0.00%
Follow EDHL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 3 | 3 | 2 | (18.8%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 55.06 | 58.91 | 65.36 | +10.3 pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 1 | (3) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 38.32 | 18.71 | (140.12) | (178.4) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 0 | (2) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 17.91 | 16.69 | 1.14 | (74.8%) | |||||
| Earnings | — | — | — | — | — | — | — | 5.87 | 2.24 | (1.37) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 4.06 | (1.69) | (1.40) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (1.54) | (0.53) | (1.54) | (0.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 2.52 | (2.22) | (2.94) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 8.52 | 12.58 | 2.61 | (44.7%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 2 | +221.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | 0 | (2) | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (3) | +221.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (5) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 2 | 1 | +15.3% | |||||
| Net debt | — | — | — | — | — | — | — | 0 | 0 | 0 | (91.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 2 | 4 | +78.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 17.12 | (60.87) | (60.9) pt | |||||
| ROIC | — | — | — | — | — | — | — | 71.57 | 19.09 | (38.26) | (109.8) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 22.14 | (70.77) | (70.8) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 8 | 7 | 6 | (13.4%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.35 | 0.39 | 0.31 | (6.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
Everbright Digital Holding Limited vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SWAG Stran & Company, Inc. | $24.4M | — (loss-making) | — | +2.40% (above 0%: growing) | −33.33% (below 0%: shrinking) | −94.36% (below 0%: shrinking) | 30.04% | 0.26% | Compare |
| TC Token Cat Limited - Sponsored ADR | $18.4M | — (loss-making) | — (loss-making) | −48.54% (below 0%: shrinking) | n/m | −61.75% (below 0%: shrinking) | 76.44% | (51.72%) | Compare |
| ACCS ACCESS Newswire Inc. | $13.4M | — (loss-making) | — (loss-making) | −0.05% (below 0%: shrinking) | n/m | −62.96% (below 0%: shrinking) | 73.19% | (5.46%) | Compare |
| CDLX Cardlytics, Inc. | $12.9M | — (loss-making) | — (loss-making) | −36.80% (below 0%: shrinking) | n/m | −198.59% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| DLPN Dolphin Digital Media Inc. | $11.7M | — (loss-making) | — (loss-making) | +2.52% (above 0%: growing) | n/m | −110.78% (below 0%: shrinking) | 92.88% | (7.14%) | Compare |
| EDHL Everbright Digital Holding Limited | $11.6M | — | — | — | — | — | — | — | |
| WIMI WiMi Hologram Cloud Inc. | $8.8M | — (loss-making) | — (loss-making) | −52.14% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −106.37% (below 0%: shrinking) | 30.59% | 0.00% | Compare |
| TDIC Dreamland Limited | $7.5M | — | — | — | — | −345.84% (below 0%: shrinking) | — | — | Compare |
| BAOS Baosheng Media Group Holdings Limited | $5.3M | — | — (loss-making) | — | — | −165.95% (below 0%: shrinking) | 79.96% | 0.00% | Compare |
| Median of peers | $12.3M | — | — | −18.42% | — | −108.57% | 73.19% | 0.00% |