| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Cash | 87.76 | 109.26 | 266.88 | 480.42 |
| Receivables | 3.65 | 4.83 | 5.78 | 9.81 |
| Inventory | 0.35 | — | — | — |
| Other | 5.19 | 0.14 | — | — |
| 96.21 | 121.10 | 280.08 | 501.20 |
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Payables | 3.63 | 4.26 | 3.87 | 4.99 |
| ST’ Debt | 6.09 | — | 15.18 | 26.28 |
| Other | 4.97 | — | — | — |
| 15.66 | 32.96 | 103.52 | 131.03 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
60.07
|
| ’24 | — | — | — | — |
75.39
|
| ’23 | — | 38.20 | — | — |
82.65
|
| ’22 | — | 67.02 | — | 35.51 |
97.97
|
| ’21 | — | 79.81 | — | 64.93 |
146.46
|
| ’20 | — | 24.29 | — | 87.86 |
117.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | 29.85 | — | 16.75 |
16.75
|
| ’24 | — | 21.08 | — | 74.13 |
74.13
|
| ’23 | — | (0.59) | — | 12.50 |
12.50
|
| ’22 | — | (0.85) | — | (34.19) |
(34.20)
|
| ’21 | — | — | — | 9.12 |
9.12
|
| ’20 | — | — | — | (10.26) |
(10.26)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | 29.85 | — | 8.39 |
8.39
|
| ’24 | — | 21.08 | — | 74.13 |
74.13
|
| ’23 | — | (0.62) | — | 2.89 |
2.89
|
| ’22 | — | (1.04) | — | (34.35) |
(34.35)
|
| ’21 | — | — | — | 5.18 |
5.18
|
| ’20 | — | — | — | (10.34) |
(10.34)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
2.27
|
| ’24 | — | — | — | — |
1.01
|
| ’23 | — | 0.00 | — | — |
(13.60)
|
| ’22 | — | (0.07) | — | (0.52) |
(12.00)
|
| ’21 | — | 0.01 | — | (0.44) |
(8.80)
|
| ’20 | — | 0.06 | — | (0.41) |
(7.20)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 5.63 | 5.60 | 6.05 | 2.24 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.50 | 18.50 | 29.20 | 20.20 | — | — | — |
High Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 155 | 107 | 107 | 86 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.63 | 0.77 | 0.70 | 0.70 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.97 | 82.65 | 75.39 | 60.07 | — | — | — |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.97% | 29.67% | 28.41% | 25.81% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (54.62) | (72.41) | 15.29 | 50.43 | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (55.76%) | (87.62%) | 20.28% | 83.94% | — | — | — |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (54.10) | (72.06) | 14.38 | 49.38 | — | — | — |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.76 | 0.32 | 0.98 | 0.89 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.75 | 18.95 | 15.35 | 4.42 | — | — | — |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | (12.00) | (13.60) | 1.01 | 3.23 | — | — | — |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.94) | 2.87 | 15.10 | 1.23 | — | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.04) | (2.20) | 0.00 | (0.61) | — | — | — |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.98) | 0.66 | 15.10 | 0.62 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.32 | 24.65 | 39.23 | 27.87 | — | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.31 | 4.36 | 4.91 | 13.60 | — | — | — |
Shares
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 2.33 | 3.09 | 6.90 | 0.88 | — | — | — |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.49 | 5.92 | 7.36 | 0.48 | — | — | — |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 2.00 | 2.59 | 5.70 | (1.30) | — | — | — |
EV/Sales
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.18) | (16.10) | 12.02 | (2.00) | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (34.20) | 12.50 | 74.13 | 16.75 | — | — | — |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.16) | (9.61) | 0.00 | (8.36) | — | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (34.35) | 2.89 | 74.13 | 8.39 | — | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 80.55 | 88.14 | 176.56 | 370.17 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.12 | 5.08 | 15.18 | 26.28 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (81.64) | (104.18) | (251.70) | (454.14) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 165.03 | 107.52 | 192.66 | 379.06 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.63%) | (36.42%) | 4.48% | 10.83% | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (33.22%) | (1,627.22%) | 0.00% | 0.00% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (27.39%) | (43.64%) | 6.64% | 15.39% | — | — | — |
ROE
|
WiMi Hologram Cloud Inc. (WIMI), the Nasdaq-listed pioneer in holographic AR and cloud tech, has ridden a wild rollercoaster—from explosive revenue growth peaking at $146.5 million in 2021 amid pandemic-fueled AR hype, to a sharp 48% drop by 2024 due to China’s tech crackdown and market shifts. Yet, here’s the thrilling pivot: despite leaner operations (employee count halved but revenue per head holding strong at $704K), WIMI flipped to profitability in 2024, swinging from deep losses to $14.4 million net income and a staggering $74.1 million in free cash flow—a 2,200% surge per share.
This cash-rich fortress (net cash position of $251.7 million, debt slashed 70%) underscores a balance sheet moat, with book value per share up 59% to $39.23 and ROE turning positive at 6.6%. The stock, trading at depressed levels after meme-like volatility (once $295 highs), now screams undervaluation—decoupled from fundamentals like soaring FCF and AI-hologram partnerships with Alibaba ecosystem players, plus FDA nods for medical tech.
Analysts are buzzing with unanimous bullish targets implying a jaw-dropping 3,750% upside, fueled by WIMI’s pivot to holographic AI chips and China’s 5G/6G boom in a $250B XR market. With profitability inflecting and execution in sight, this phoenix-like rebound could deliver 5-10x rerating—high-risk, high-reward for disruptors eyeing the next hologram glow-up. Dive into the full analysis for the charts, correlations, and Q1 2026 catalysts!
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.