Friday 6 November 2026
Export TPVG’s income statement to Excel — free account
TriplePoint Venture Growth BDC Corp.
TPVG Financial Asset Management
TriplePoint Venture Growth BDC Corp.’s revenue for fiscal 2025 (year ended December 2025) was $90.9 million, down 16.3% from fiscal 2024.
- Revenue
- −11.0%
- EPS
- −25.0%
- Free cash flow
- +184.9%
- Total debt
- +57.9%
Quarter to September 2026, against a year earlier
4.51
0.05
+1.12%
Follow TPVG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 44 | 52 | 65 | 73 | 91 | 87 | 119 | 137 | 109 | 91 | 88 | +8.5% | 90 | 91 | 90 | (0.2%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 23 | 26 | 35 | 38 | 48 | 41 | 64 | 74 | 55 | 42 | 38 | +7.0% | ||||||
| EBT margin, % | 52.74 | 50.99 | 54.12 | 52.13 | 52.48 | 47.03 | 53.22 | 53.68 | 50.21 | 46.48 | 0.00 | (6.3) pt | ||||||
| Net income | 11 | 19 | 37 | 32 | 35 | 77 | (20) | (40) | 32 | 49 | 23 | +18.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.70 | 3.16 | 3.16 | 2.95 | 2.98 | 2.82 | 3.65 | 3.85 | 2.78 | 2.26 | 2.15 | (2.0%) | |||||
| Earnings | 0.69 | 1.18 | 1.78 | 1.28 | 1.16 | 2.47 | (0.61) | (1.12) | 0.82 | 1.22 | 0.94 | +6.5% | ||||||
| Cash flow | (5.69) | 1.54 | (0.87) | (7.55) | 2.08 | (4.68) | (3.09) | 2.97 | 3.91 | (1.42) | 2.47 | (14.3%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (5.69) | 1.54 | (0.87) | (7.55) | 2.08 | (4.68) | (3.09) | 2.97 | 3.91 | (1.42) | 2.47 | (14.3%) | ||||||
| Book value | 13.36 | 14.39 | 16.33 | 13.38 | 13.10 | 14.04 | 12.85 | 9.70 | 8.84 | 8.78 | 8.35 | (4.6%) | ||||||
| Shares, m | 16 | 16 | 20 | 25 | 31 | 31 | 33 | 36 | 39 | 40 | 41 | +10.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.37 | 10.77 | 6.05 | 11.02 | 11.44 | 7.24 | 0.00 | 0.00 | 9.00 | 5.79 | 4.71 | 7.9 | |||||
| P/S | 4.50 | 4.06 | 3.45 | 4.81 | 4.37 | 6.36 | 2.97 | 2.87 | 2.66 | 2.90 | 2.06 | 3.9 | ||||||
| P/B | 0.91 | 0.89 | 0.67 | 1.06 | 1.00 | 1.28 | 0.84 | 1.14 | 0.83 | 0.74 | 0.53 | 0.9 | ||||||
| EV/Sales | 6.78 | 5.17 | 3.65 | 8.03 | 5.18 | 7.97 | 3.94 | 3.19 | 1.98 | 3.42 | — | 4.9 | ||||||
| EV/FCF | (3.22) | 10.61 | (13.25) | (3.14) | 7.41 | (4.81) | (4.66) | 4.13 | 1.40 | (5.45) | — | (1.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (92) | 25 | (18) | (188) | 64 | (145) | (101) | 106 | 153 | (57) | 100 | (5.2%) | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | (92) | 25 | (18) | (188) | 64 | (145) | (101) | 106 | 153 | (57) | 100 | (5.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (158) | (137) | (99) | (321) | (230) | (431) | (529) | (456) | (331) | (430) | (377) | +11.7% | |||||
| Net debt | 100 | 57 | 13 | 236 | 73 | 141 | 116 | 43 | (74) | 48 | 132 | (7.9%) | ||||||
| Shareholders’ equity | 216 | 235 | 335 | 333 | 400 | 434 | 420 | 346 | 346 | 354 | 340 | +5.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.73 | 4.07 | 7.48 | 5.52 | 5.16 | 9.50 | (2.07) | (4.00) | 3.68 | 6.14 | 2.93 | +3.4 pt | |||||
| ROIC | 4.56 | 5.62 | 6.29 | 4.21 | 6.31 | 4.47 | 7.42 | 11.84 | 12.54 | 6.58 | 0.00 | +2.0 pt | ||||||
| ROE | 4.97 | 8.53 | 12.84 | 9.52 | 9.63 | 18.34 | (4.70) | (10.39) | 9.26 | 14.07 | 6.68 | +9.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
TriplePoint Venture Growth BDC Corp. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PNNT PennantPark Investment Corporation | $212.9M | 20.9× | 9.6× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| LIEN Chicago Atlantic BDC, Inc. | $207.4M | 6.5× | 6.5× | +6.81% (above 0%: growing) | −28.95% (below 0%: shrinking) | +1,591.22% (above 0%: growing) | 100.00% | 61.95% | Compare |
| SCM Stellus Capital Investment Corporation | $205.6M | 7.1× | 6.1× | −13.21% (below 0%: shrinking) | +55.56% (above 0%: growing) | +41.00% (above 0%: growing) | 100.00% | 72.26% | Compare |
| SAR Saratoga Investment Corp | $200.7M | — (loss-making) | 108× | +1.77% (above 0%: growing) | n/m | −43.85% (below 0%: shrinking) | 100.00% | 68.55% | Compare |
| TPVG TriplePoint Venture Growth BDC Corp. | $181.6M | 4.7× | 5.2× | −10.96% (below 0%: shrinking) | −25.00% (below 0%: shrinking) | +184.88% (above 0%: growing) | 100.00% | 0.00% | |
| WHF WhiteHorse Finance, Inc. | $177.0M | 10.4× | 8.3× | −23.72% (below 0%: shrinking) | +380.00% (above 0%: growing) | −159.82% (below 0%: shrinking) | 100.00% | 66.34% | Compare |
| WHG Westwood Holdings Group Inc | $175.5M | 22.0× | — (loss-making) | +9.40% (above 0%: growing) | −18.18% (below 0%: shrinking) | −29.81% (below 0%: shrinking) | 100.00% | 5.20% | Compare |
| NSLR Neostellar Capital Corp. | $148.3M | 1.5× | 1.3× | +79.14% (above 0%: growing) | n/m | +8,274.08% (above 0%: growing) | 100.00% | 0.00% | Compare |
| AMBR Amber International Holding Limited - Sponsored ADR | $143.5M | 291× | — (loss-making) | −26.53% (below 0%: shrinking) | +57.00% (above 0%: growing) | +274.25% (above 0%: growing) | 79.48% | 7.43% | Compare |
| Median of peers | $188.8M | 10.4× | 7.4× | −5.72% | +18.69% | +19.15% | 100.00% | 64.15% |