Friday 6 November 2026
Export WHF’s income statement to Excel — free account
WhiteHorse Finance, Inc.
WHF Financial Asset Management
WhiteHorse Finance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $72.7 million, down 21.7% from fiscal 2024.
- Revenue
- −23.7%
- EPS
- +380.0%
- Free cash flow
- −159.8%
- Total debt
- −10.7%
Quarter to June 2026, against a year earlier
8.45
0.21
+2.55%
Follow WHF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 54 | 55 | 63 | 67 | 62 | 72 | 88 | 103 | 93 | 73 | 65 | +3.4% | 43 | 45 | — | (21.6%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 31 | 34 | 57 | 31 | 32 | 30 | 16 | 20 | 11 | 14 | 18 | (8.3%) | ||||||
| EBT margin, % | 58.18 | 62.86 | 90.60 | 45.98 | 51.35 | 41.71 | 17.92 | 19.77 | 11.69 | 19.73 | 26.88 | (38.4) pt | ||||||
| Net income | 31 | 34 | 57 | 31 | 32 | 30 | 16 | 20 | 11 | 14 | 18 | (8.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.94 | 2.82 | 3.08 | 3.26 | 3.00 | 3.41 | 3.77 | 4.44 | 3.99 | 3.14 | 3.03 | +0.7% | |||||
| Earnings | 1.71 | 1.77 | 2.79 | 1.50 | 1.55 | 1.42 | 0.68 | 0.88 | 0.47 | 0.62 | 0.79 | (10.7%) | ||||||
| Cash flow | 1.86 | 0.37 | 1.51 | (4.62) | (3.14) | (4.26) | 3.10 | 3.89 | 3.39 | 3.33 | 3.61 | +6.7% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 1.86 | 0.37 | 1.51 | (4.62) | (3.14) | (4.26) | 3.10 | 3.89 | 3.39 | 3.33 | 3.61 | +6.7% | ||||||
| Book value | 13.62 | 14.77 | 15.35 | 15.23 | 15.23 | 16.54 | 14.31 | 13.63 | 12.31 | 11.21 | 11.72 | (2.1%) | ||||||
| Shares, m | 18 | 19 | 21 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 23 | +2.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 7.19 | 7.40 | 4.54 | 9.01 | 8.72 | 10.69 | 18.72 | 13.98 | 20.60 | 11.21 | 10.44 | 11.2 | |||||
| P/S | 4.15 | 4.67 | 4.13 | 4.20 | 4.53 | 4.54 | 3.43 | 2.77 | 2.42 | 2.22 | 2.73 | 3.7 | ||||||
| P/B | 0.90 | 0.89 | 0.83 | 0.90 | 0.89 | 0.94 | 0.90 | 0.90 | 0.79 | 0.62 | 0.70 | 0.9 | ||||||
| EV/Sales | 7.00 | 7.29 | 6.38 | 8.24 | 10.52 | 10.85 | 8.19 | 6.29 | 5.94 | 6.28 | — | 7.7 | ||||||
| EV/FCF | 11.05 | 55.71 | 12.99 | (5.82) | (10.05) | (8.68) | 9.96 | 7.19 | 7.00 | 5.90 | — | 8.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 34 | 7 | 31 | (95) | (65) | (90) | 72 | 90 | 79 | 77 | 78 | +9.5% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | 34 | 7 | 31 | (95) | (65) | (90) | 72 | 90 | 79 | 77 | 78 | +9.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 20 | 28 | 18 | 24 | 9 | 9 | 15 | 9 | (1) | 7 | 10 | (10.6%) | |||||
| Net debt | 153 | 143 | 142 | 272 | 370 | 455 | 417 | 363 | 326 | 295 | 297 | +7.5% | ||||||
| Shareholders’ equity | 249 | 287 | 315 | 313 | 313 | 350 | 332 | 317 | 286 | 260 | 253 | +0.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.06 | 7.39 | 11.46 | 5.39 | 4.69 | 3.83 | 1.90 | 2.67 | 1.54 | 2.22 | 2.75 | (4.8) pt | |||||
| ROIC | 4.19 | 3.81 | 3.54 | 3.42 | 2.28 | 2.31 | 3.19 | 4.01 | 3.91 | 3.02 | 2.67 | (1.2) pt | ||||||
| ROE | 12.70 | 12.85 | 19.03 | 9.82 | 10.13 | 9.08 | 4.60 | 6.29 | 3.60 | 5.25 | 6.65 | (7.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
WhiteHorse Finance, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PNNT PennantPark Investment Corporation | $212.9M | 20.9× | 9.6× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| LIEN Chicago Atlantic BDC, Inc. | $207.4M | 6.5× | 6.5× | +6.81% (above 0%: growing) | −28.95% (below 0%: shrinking) | +1,591.22% (above 0%: growing) | 100.00% | 61.95% | Compare |
| SCM Stellus Capital Investment Corporation | $205.6M | 7.1× | 6.1× | −13.21% (below 0%: shrinking) | +55.56% (above 0%: growing) | +41.00% (above 0%: growing) | 100.00% | 72.26% | Compare |
| SAR Saratoga Investment Corp | $200.7M | — (loss-making) | 108× | +1.77% (above 0%: growing) | n/m | −43.85% (below 0%: shrinking) | 100.00% | 68.55% | Compare |
| TPVG TriplePoint Venture Growth BDC Corp. | $181.6M | 4.7× | 5.2× | −10.96% (below 0%: shrinking) | −25.00% (below 0%: shrinking) | +184.88% (above 0%: growing) | 100.00% | 0.00% | Compare |
| WHF WhiteHorse Finance, Inc. | $177.0M | 10.4× | 8.3× | −23.72% (below 0%: shrinking) | +380.00% (above 0%: growing) | −159.82% (below 0%: shrinking) | 100.00% | 66.34% | |
| WHG Westwood Holdings Group Inc | $175.5M | 22.0× | — (loss-making) | +9.40% (above 0%: growing) | −18.18% (below 0%: shrinking) | −29.81% (below 0%: shrinking) | 100.00% | 5.20% | Compare |
| NSLR Neostellar Capital Corp. | $148.3M | 1.5× | 1.3× | +79.14% (above 0%: growing) | n/m | +8,274.08% (above 0%: growing) | 100.00% | 0.00% | Compare |
| AMBR Amber International Holding Limited - Sponsored ADR | $143.5M | 291× | — (loss-making) | −26.53% (below 0%: shrinking) | +57.00% (above 0%: growing) | +274.25% (above 0%: growing) | 79.48% | 7.43% | Compare |
| Median of peers | $191.1M | 7.1× | 6.3× | −4.60% | −21.59% | +112.94% | 100.00% | 34.69% |
Pay and ownership Proxy statement filed 18 June 2026
Ownership
Directors and executive officers, together
3.80%
Anthony Tamer
18.60%
H.I.G. Bayside Loan Opportunity Fund IV, L.P.
18.50%
Sami Mnaymneh
18.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement