Pricing Log in Create free account
Friday 6 November 2026 Export SAMG’s income statement to Excel — free account

Silvercrest Asset Management Group Inc.

SAMG Financial Asset Management

Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024.

Revenue
+4.52%
EPS
+14.3%
Free cash flow
−23.7%

Quarter to September 2026, against a year earlier

10.64 0.34 −3.10%
Market cap
$131.1M
P/E
91.4×
Fwd P/E
22.0×
Dividend yield
7.66%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.70
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — 2 —
Sell — — — — — — — — — — — —
Insider Ownership 4.83%

Capital & Financial Ratios $m

Size
Market Cap 131.12
Revenue ttm 126.86
Net income ttm 2.10
Free cash flow ttm 5.58
Net debt Q (18.80)
Valuation
P/E 91.42 (above 35: high)
Forward P/E 22.00
Price / sales 0.68
Forward P/S Powerpack
Price / FCF 15.36
Price / book 1.12
Financial health
Current ratio Q 0.80
Debt / equity Q 0.12
Interest coverage Q 10.51
Growth
Revenue growth Q +4.52% (above 0%: growing)
Operating income growth Q +41.32% (above 0%: growing)
EPS, this year −50.55% (below 0%: weak)
EPS, next year A +114.44% (at or above 15%: strong)
Revenue, next year A +1.58%
EPS, past 5 yrs −11.81% (below 0%: weak)
EPS, next 5 yrs A +13.48%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 98.68%
10-year low 10-year high
P/S against its own 10 years 3.85%
10-year low 10-year high
P/B against its own 10 years 9.50%
10-year low 10-year high

Dividends raised every year since 2017

Yield
7.66%
Annual rate
0.84
Payout ratio
700.0%
Growth, 2017–25
+6.92%/yr
  1. 0.48 ’17
  2. 0.56 ’18 +17
  3. 0.60 ’19 +7
  4. 0.64 ’20 +7
  5. 0.66 ’21 +3
  6. 0.70 ’22 +6
  7. 0.74 ’23 +6
  8. 0.78 ’24 +5
  9. 0.82 ’25 +5
  10. 0.86 ’26e +5
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 70 69 44 28
Receivables 10 12 12 9
Inventory — — — —
Other — — — —
84 84 60 42
2023 2024 2025 Q'26
Payables 2 2 4 4
ST’ Debt 3 — 4 9
Other — — — —
51 52 62 53

Compound Annual Growth %

10y 5y 3y
Sales 5.25% 3.02% 0.57%
Cash Flow 1.37% (7.07%) (7.33%)
Earnings (0.86%) (13.28%) (36.22%)
Book Value 3.25% (3.87%) (12.30%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.12 Actual 0.16

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.23 0.18 Miss by 0.05
Q1 FY26 0.39 0.12 Miss by 0.27
Q2 FY26 0.13 0.10 Miss by 0.03
Q3 FY26 0.12 0.16 Beat by 0.04
Q4 FY26 0.13 — Reports 15 March 2027

EPS $

Mar Jun Sep Dec Year
’26 0.03 0.02 0.08 — —
’25 0.26 0.21 0.07 (0.01) 0.56
’24 0.32 0.28 0.24 0.17 1.00
’23 0.33 0.33 0.34 (0.04) 0.96
’22 0.77 0.58 0.35 0.22 1.92
’21 0.26 0.35 0.38 0.53 1.52
’20 0.59 0.05 0.22 0.20 1.05
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 31 31 33 — —
’25 31 31 31 32 125
’24 30 31 30 32 124
’23 29 30 30 29 117
’22 34 32 29 28 123
’21 31 33 33 34 132
’20 28 24 27 28 108
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (31) 14 12 — —
’25 (25) 14 15 15 19
’24 (24) 16 13 16 22
’23 (26) 16 16 15 21
’22 (24) 17 14 16 23
’21 (16) 18 20 23 44
’20 (15) 11 15 17 27
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (31) 13 11 — —
’25 (25) 13 14 13 15
’24 (25) 16 13 16 20
’23 (27) 14 15 14 17
’22 (24) 17 14 15 22
’21 (16) 17 19 22 43
’20 (15) 11 14 17 26
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 80 91 99 102 108 132 123 117 124 125 127 +5.1% 127 136 146 +5.2%
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 0.0 pt
EBT 15 26 23 21 23 32 38 19 20 11 4 (3.1%)
EBT margin, % 18.28 28.75 23.13 20.16 21.18 24.22 31.16 16.60 16.39 8.82 3.29 (9.5) pt
Net income 10 13 17 15 17 25 31 15 16 8 2 (2.3%)
Per share, $
Per share, $ Revenue 9.99 11.26 11.89 11.61 11.36 13.60 12.58 12.45 13.02 14.31 16.23 +4.1%
Earnings 0.62 0.66 1.16 0.98 1.05 1.52 1.92 0.96 1.00 0.56 0.12 (1.1%)
Cash flow 2.24 3.65 3.48 2.13 2.83 4.58 2.39 2.22 2.27 2.13 1.36 (0.6%)
Capex (0.09) (0.10) (0.21) (0.43) (0.07) (0.09) (0.10) (0.41) (0.18) (0.41) (0.65) +18.5%
Free cash flow 2.15 3.55 3.27 1.70 2.76 4.48 2.29 1.81 2.09 1.71 0.71 (2.5%)
Book value 8.23 8.89 9.93 11.12 10.88 12.07 12.85 12.92 12.61 9.70 9.80 +1.8%
Shares, m 8 8 8 9 10 10 10 9 9 9 8 +1.0%
Valuation, ×
Valuation, × P/E 21.29 23.41 11.41 12.84 13.10 11.30 9.58 17.51 18.21 28.66 91.42 16.7
P/S 1.32 1.37 1.11 1.08 1.22 1.26 1.46 1.35 1.41 0.97 0.68 1.3
P/B 1.60 1.74 1.33 1.13 1.28 1.42 1.43 1.30 1.46 1.44 1.12 1.4
EV/Sales 0.85 0.78 0.41 0.72 0.76 0.68 0.88 0.77 0.87 0.74 — 0.7
EV/FCF 3.97 2.48 1.50 4.95 3.13 2.06 4.86 5.32 5.42 6.21 — 4.0
Cash, $m
Cash, $m Operating cash flow 18 30 29 19 27 44 23 21 22 19 11 +0.4%
Capex (1) (1) (2) (4) (1) (1) (1) (4) (2) (4) (5) +19.6%
Free cash flow 17 29 27 15 26 43 22 17 20 15 6 (1.6%)
Balance, $m
Balance, $m Working capital 2 19 29 (12) 0 17 34 32 31 (2) (11) n/m
Net debt (38) (53) (69) (37) (50) (77) (71) (68) (69) (40) (19) +0.7%
Shareholders’ equity 66 72 82 98 103 117 126 122 120 85 77 +2.8%
Returns, %
Returns, % ROA 4.55 4.65 7.68 4.97 4.65 6.63 8.52 4.41 4.84 2.71 0.62 (1.8) pt
ROIC 32.02 66.94 100.79 19.28 26.03 47.58 44.03 21.69 21.57 13.00 3.48 (19.0) pt
ROE 7.85 7.72 12.46 9.60 9.90 13.34 15.52 7.34 7.90 4.78 1.10 (3.1) pt
People
People Employees 119 122 125 140 146 148 154 152 164 174 — +4.3%
Revenue/emp, $m 0.67 0.75 0.79 0.73 0.74 0.89 0.80 0.77 0.75 0.72 — +0.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Silvercrest Asset Management Group Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WHF WhiteHorse Finance, Inc. $177.0M 10.4× 8.3× −23.72% (below 0%: shrinking) +380.00% (above 0%: growing) −159.82% (below 0%: shrinking) 100.00% 66.34% Compare
WHG Westwood Holdings Group Inc $175.5M 22.0× — (loss-making) +9.40% (above 0%: growing) −18.18% (below 0%: shrinking) −29.81% (below 0%: shrinking) 100.00% 5.20% Compare
NSLR Neostellar Capital Corp. $148.3M 1.5× 1.3× +79.14% (above 0%: growing) n/m +8,274.08% (above 0%: growing) 100.00% 0.00% Compare
AMBR Amber International Holding Limited - Sponsored ADR $143.5M 291× — (loss-making) −26.53% (below 0%: shrinking) +57.00% (above 0%: growing) +274.25% (above 0%: growing) 79.48% 7.43% Compare
SAMG Silvercrest Asset Management Group Inc. $131.1M 91.4× 22.0× +4.52% (above 0%: growing) +14.29% (above 0%: growing) −23.65% (below 0%: shrinking) 100.00% 5.75%
EARN Ellington Credit Company $120.2M 10.5× 13.0× +8.08% (above 0%: growing) n/m +293.76% (above 0%: growing) 93.62% 30.14% Compare
HSDT Solana Company $117.2M — (loss-making) — (loss-making) +5,774.42% (above 0%: growing) n/m −331.34% (below 0%: shrinking) 96.95% (1,293.47%) Compare
SPMC Sound Point Meridian Capital, Inc. $115.8M — (loss-making) — — +76.60% (above 0%: growing) — — — Compare
DFDV DeFi Development Corp. $103.4M — (loss-making) — (loss-making) +66.87% (above 0%: growing) n/m +110.69% (above 0%: growing) 99.37% (689.20%) Compare
Median of peers $131.9M 10.5× 8.3× +9.40% +66.80% +110.69% 99.37% 5.20%

All 121 Asset Management stocks →

Pay and ownership Proxy statement filed 30 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 4.04m 4.72m 136.13
2024 3.99m 10.95m 182.25
2023 5.64m 3.17m 159.91

Ownership

Directors and executive officers, together 12.30% of the votes
Richard R. Hough III 5.80% of the votes
BlackRock, Inc. 5.20% of the votes
BlackRock Portfolio Management LLC 3.80% of the votes
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Silvercrest Asset Management Group Inc. (SAMG) Latest News

30 Oct

Impact 4 · · GlobeNewswire
Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby transcript
Impact 3 ·

29 Oct

Impact 3 · · Zacks
Impact 3 · · GlobeNewswire earnings

23 Oct

Impact 3 · · GlobeNewswire

11 Sep

Impact 4 ·

7 Aug

Impact 3 · · The Motley Fool transcript

1 Aug

Impact 3 · · Moby transcript

31 Jul

Impact 3 · · MarketBeat

30 Jul

Impact 3 ·
Impact 3 ·

15 May

Impact 3 · · Moby transcript

12 May

Impact 4 · · GuruFocus.com
Impact 3 · · MarketBeat

11 May

Impact 4 · · GlobeNewswire

17 Mar

Impact 3 · · GuruFocus.com
Impact 3 · · MarketBeat

16 Mar

Impact 4 · · GlobeNewswire
Impact 3 · · Zacks
Impact 3 · · Associated Press Finance

3 Mar

Impact 4 · · GlobeNewswire

11 Feb

Impact 3 · · Insider Monkey

3 Feb

Impact 3 · · GlobeNewswire

14 Dec

Impact 3 · · Simply Wall St.

3 Nov

Impact 4 · transcript

1 Nov

Impact 3 ·

28 Oct

Impact 3 · · GlobeNewswire

19 Oct

Impact 4 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.
stockrow.com/SAMG · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com