Pricing Log in Create free account
Saturday 17 October 2026 Export TPR’s income statement to Excel — free account

Tapestry, Inc.

TPR Consumer Cyclical Luxury Goods

Tapestry, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $8.0 billion, up 14.2% from fiscal 2025. In the quarter to June 2026, revenue grew 8.90%, EPS grew 169.5%, free cash flow fell 12.5% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.

119.55 0.20 −0.17%
Market cap
$23.8B
P/E
15.9×
Fwd P/E
18.6×
Dividend yield
1.39%
F-score
7/9
Altman Z
4.68
Beneish M
−2.79
Dividend safety
78/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 48.44
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 6 1 — 7 1 — 2 — — 1 1 —
Insider Ownership 2.51%

Capital & Financial Ratios $m

Market Cap 23,760.00
Revenue 8,004.20
Net Income 1,527.70
Free Cash Flow 1,812.50
Net Debt 1,227.00
Current Ratio 1.75 (at or above 1.5: strong)
Debt/Equity 3.44 (above 2: weak)
P/E ratio 15.94
Fwd P/E 18.60
P/S ratio 3.05
P/B ratio 35.24 (above 6: high)
Past 5Y EPS Growth 19.77% (at or above 15%: strong)
This Y EPS Growth 13.25%
Next Y EPS Growth 11.76%
Next Y revenue growth 6.81%
Next 5Y EPS Growth 13.20%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 2.0×; over the ten years it ranged from 0.7× in 2020 to 4.4× in 2026.
P/E against its own 10 years 48.56%
10-year low 10-year high
P/S against its own 10 years 89.83%
10-year low 10-year high
P/B against its own 10 years 91.30%
10-year low 10-year high
EV/Sales against its own 10 years 89.46%
10-year low 10-year high
EV/FCF against its own 10 years 37.82%
10-year low 10-year high

Dividends

Payout Ratio 0.23
Annual Dividend Rate 1.66
Annual Dividend Yield 1.39%
total individual payouts
2029 Powerpack
2028 Powerpack
2027 Powerpack
2026 1.60
0.40
0.40
0.46
2025 1.50
0.35
0.35
0.40
0.40
2024 1.40
0.35
0.35
0.35
0.35
2023 1.30
0.30
0.30
0.35
0.35
2022 1.10
0.25
0.25
0.30
0.30
2021 0.50
0.25
0.25
2020 0.34
0.34
2019 1.35
0.34
0.34
0.34
0.34
2018 1.35
0.34
0.34
0.34
0.34
2017 1.35
0.34
0.34
0.34
0.34
2016 1.35
0.34
0.34
0.34
0.34
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 742 7,204 1,120 1,152
Receivables 443 464 517 506
Inventory 920 825 861 826
Other 134 140 275 243
2,364 8,804 2,906 2,882
2023 2024 2025 2026
Payables 417 452 456 582
ST’ Debt 25 303 17 —
Other 504 — 48 —
1,287 1,712 1,557 1,645

Compound Annual Growth %

10y 5y 3y
Sales 5.95% 6.85% 6.32%
Cash Flow 10.06% 8.37% 26.59%
Earnings 12.74% 12.86% 17.74%
Book Value (12.67%) (26.65%) (32.77%)

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1,705 2,502 1,921 1,877 8,004
’25 1,508 2,195 1,585 1,723 7,011
’24 1,513 2,085 1,482 1,591 6,671
’23 1,507 2,025 1,510 1,620 6,661
’22 1,481 2,141 1,438 1,625 6,685
’21 1,172 1,685 1,273 1,615 5,746
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 113 1,081 263 522 1,979
’25 120 506 144 447 1,217
’24 75 827 98 256 1,256
’23 (170) 633 112 400 975
’22 22 646 (52) 237 853
’21 90 656 198 379 1,324
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 190 1,038 225 360 1,813
’25 94 475 113 412 1,094
’24 54 804 79 210 1,147
’23 (198) 551 72 366 791
’22 (12) 608 (55) 218 759
’21 88 633 179 332 1,232
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 1.28 2.68 1.65 1.68 7.27
’25 0.79 1.38 0.95 (2.49) 0.82
’24 0.84 1.39 0.60 0.68 3.50
’23 0.79 1.36 0.78 0.95 3.88
’22 0.80 1.15 0.46 0.75 3.17
’21 0.83 1.11 0.32 0.69 2.95
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 34.33 32.03 18.54 10.18 30.24 26.39 25.99 35.23 58.39 109.79

Analyst estimates 2027–2029

Powerpack
High 48.85 55.50 39.63 31.65 49.67 42.36 47.48 66.47 131.40 164.80
People
People Employees 14,400 20,800 21,000 17,300 16,400 18,100 18,500 18,600 19,000 20,600
Revenue/emp, $m 0.31 0.28 0.29 0.29 0.35 0.37 0.36 0.36 0.37 0.39
Income, $m
Income, $m Revenue 4,488 5,880 6,027 4,961 5,746 6,685 6,661 6,671 7,011 8,004
Gross margin, % 68.65 65.45 67.26 65.29 71.04 69.57 70.78 73.29 75.44 77.82
EBT 759 597 766 (624) 897 1,047 1,143 1,012 216 1,861
EBT margin, % 16.91 10.15 12.71 (12.58) 15.62 15.66 17.16 15.17 3.08 23.25
Net income 591 398 643 (652) 834 856 936 816 183 1,528
Depreciation 213 260 268 248 219 206 224 229 225 217
Per share, $
Per share, $ Revenue 16.00 20.60 20.83 17.81 20.68 25.29 28.18 29.11 32.34 39.24
Earnings 2.11 1.39 2.22 (2.34) 3.00 3.24 3.96 3.56 0.84 7.49
Cash flow 3.04 3.50 2.74 1.46 4.76 3.23 4.13 5.48 5.61 9.70
Capex (0.55) (0.94) (0.95) (0.74) (0.33) (0.36) (0.78) (0.48) (0.57) (0.81)
Free cash flow 2.49 2.56 1.79 0.72 4.43 2.87 3.35 5.00 5.05 8.88
Book value 10.70 11.37 12.14 8.17 11.73 8.65 9.64 12.64 3.96 3.39
Shares, m 281 285 289 279 278 264 236 229 217 204
Valuation, ×
Valuation, × P/E 22.44 33.36 14.16 0.00 14.45 9.48 10.81 11.79 123.68 19.52
P/S 2.96 2.25 1.50 0.75 2.10 1.21 1.52 1.44 2.72 3.73
P/B 4.43 4.08 2.58 1.63 3.71 3.53 4.44 3.32 22.19 43.15
EV/Sales 2.63 2.31 1.56 0.92 2.08 1.32 1.66 1.45 2.90 3.89
EV/FCF 16.89 18.56 18.13 22.48 9.71 11.57 13.92 8.41 18.54 17.14
Cash, $m
Cash, $m Operating cash flow 854 998 792 407 1,324 853 975 1,256 1,217 1,979
Capex (155) (267) (274) (205) (92) (94) (184) (109) (123) (166)
Free cash flow 699 730 518 202 1,232 759 791 1,147 1,094 1,813
Balance, $m
Balance, $m Working capital 3,200 1,494 1,639 811 1,950 1,105 1,077 7,092 1,349 1,237
Total debt 1,580 1,601 1,603 2,299 1,911 1,690 1,661 7,241 2,395 2,379
Net debt (1,504) 351 369 873 (105) 737 919 37 1,275 1,227
Shareholders’ equity 3,002 3,245 3,513 2,276 3,259 2,286 2,278 2,897 858 692
Returns, %
Returns, % ROA 11.02 6.35 9.49 (8.81) 10.23 10.94 13.02 7.96 1.83 23.02
ROIC 32.86 11.68 13.20 (10.93) 19.18 24.31 22.92 24.29 12.16 62.35
ROE 20.79 12.73 19.04 (22.53) 30.14 30.89 41.02 31.54 9.76 197.14
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

Tapestry, Inc. vs peers in Luxury Goods (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TPR Tapestry, Inc. $23.8B 15.9× 18.6× +8.90% (above 0%: growing) n/m −12.54% (below 0%: shrinking) 83.32% 23.57%
SIG Signet Jewelers Limited $4.4B 13.4× 8.8× −0.46% (below 0%: shrinking) n/m −50.56% (below 0%: shrinking) 39.42% 5.73% Compare
CPRI Capri Holdings Limited $1.8B 12.3× 9.2× −3.51% (below 0%: shrinking) +36.36% (above 0%: growing) +328.57% (above 0%: growing) 65.02% 2.21% Compare
LUXE LuxExperience B.V. - Sponsored ADR $1.3B — (loss-making) — (loss-making) +17.13% (above 0%: growing) n/m +115.02% (above 0%: growing) 48.18% (5.10%) Compare
REAL The RealReal, Inc. $1.3B — (loss-making) 35.9× +16.58% (above 0%: growing) n/m +59.42% (above 0%: growing) 74.36% (1.19%) Compare
MOV Movado Group Inc. $529.3M 18.3× 20.4× +4.90% (above 0%: growing) +307.69% (above 0%: growing) +67.92% (above 0%: growing) 59.40% 8.76% Compare
ELA Envela Corporation $312.6M 14.0× 32.5× +3.46% (above 0%: growing) +45.45% (above 0%: growing) +136.50% (above 0%: growing) 23.56% 8.99% Compare
BRLT Brilliant Earth Group, Inc. $147.7M — (loss-making) — (loss-making) +5.67% (above 0%: growing) n/m +108.96% (above 0%: growing) 57.90% 0.39% Compare
LANV Lanvin Group Holdings Limited $105.7M — (loss-making) — (loss-making) — n/m +34.01% (above 0%: growing) 56.34% 0.00% Compare
Median of peers $904.6M 13.7× 20.4× +4.90% +45.45% +88.44% 57.12% 1.30%

All 12 Luxury Goods stocks →

TPR metrics, ten years each

Tapestry, Inc. (TPR) key facts

  • Strength: Tapestry, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $8.0 billion, up 14.2% from fiscal 2025.
  • Tapestry, Inc. (TPR) is a Luxury Goods company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, TPR traded at $119.55, a market capitalization of $23.8 billion.
  • Tapestry, Inc. pays an annual dividend of $1.66 per share, a yield of 1.39%, with a payout ratio of 22.8%.
  • Return on equity was 197.1% and debt-to-equity 3.44.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.68 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

Tapestry, Inc. (TPR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/TPR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com