Saturday 31 October 2026
Export TJX’s income statement to Excel — free account
The TJX Companies, Inc.
TJX Consumer Cyclical Apparel Retail
The TJX Companies, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $60.4 billion, up 7.12% from fiscal 2025. In the quarter to July 2026, revenue grew 5.41%, EPS grew 23.6%, free cash flow grew 30.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for three.
140.58
0.81
−0.57%
Follow TJX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 33.22 | 36.41 | 43.80 | 32.72 | 61.15 | 53.69 | 72.92 | 91.31 | 112.10 | 122.78 | +15.6% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 40.46 | 56.64 | 61.69 | 68.89 | 76.94 | 81.17 | 94.29 | 128.00 | 157.83 | 170.00 | +17.3% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 235,000 | 249,000 | 270,000 | 286,000 | 320,000 | 340,000 | 329,000 | 349,000 | 364,000 | 377,000 | +5.4% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.14 | 0.14 | 0.14 | 0.15 | 0.10 | 0.14 | 0.15 | 0.16 | 0.15 | 0.16 | +1.4% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 33,184 | 35,865 | 38,973 | 41,717 | 32,137 | 48,550 | 49,936 | 54,217 | 56,360 | 60,372 | +6.9% | 64,017 | 67,995 | 72,893 | +6.5% | |
| Gross margin, % | 28.98 | 28.89 | 28.59 | 28.46 | 23.66 | 28.50 | 27.61 | 30.00 | 30.60 | 30.96 | +2.0 pt | ||||||
| EBT | 3,723 | 3,857 | 4,173 | 4,406 | 89 | 4,398 | 4,636 | 5,967 | 6,483 | 7,299 | +7.8% | ||||||
| EBT margin, % | 11.22 | 10.75 | 10.71 | 10.56 | 0.28 | 9.06 | 9.28 | 11.01 | 11.50 | 12.09 | +0.9 pt | ||||||
| Net income | 2,298 | 2,608 | 3,060 | 3,272 | 90 | 3,283 | 3,498 | 4,474 | 4,864 | 5,494 | +10.2% | ||||||
| Depreciation | 659 | 825 | 923 | 992 | 930 | 1,057 | 1,009 | 1,124 | 1,287 | 1,461 | +9.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 25.31 | 28.16 | 31.40 | 34.53 | 26.78 | 40.46 | 42.83 | 47.31 | 49.96 | 54.19 | +8.8% | |||||
| Earnings | 1.73 | 2.02 | 2.43 | 2.67 | 0.07 | 2.70 | 2.97 | 3.86 | 4.26 | 4.87 | +12.2% | ||||||
| Cash flow | 2.77 | 2.38 | 3.29 | 3.37 | 3.80 | 2.55 | 3.50 | 5.29 | 5.42 | 6.17 | +9.3% | ||||||
| Capex | (0.78) | (0.83) | (0.91) | (1.01) | (0.47) | (0.87) | (1.25) | (1.50) | (1.70) | (1.76) | +9.4% | ||||||
| Free cash flow | 1.98 | 1.55 | 2.39 | 2.35 | 3.33 | 1.68 | 2.25 | 3.78 | 3.72 | 4.41 | +9.3% | ||||||
| Book value | 3.44 | 4.04 | 4.07 | 4.92 | 4.86 | 5.00 | 5.46 | 6.37 | 7.44 | 9.15 | +11.5% | ||||||
| Shares, m | 1,311 | 1,274 | 1,241 | 1,208 | 1,200 | 1,200 | 1,166 | 1,146 | 1,128 | 1,114 | (1.8%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 21.65 | 19.88 | 20.38 | 22.03 | 1,067.83 | 26.66 | 27.47 | 24.59 | 29.29 | 30.77 | 129.1 | |||||
| P/S | 1.48 | 1.43 | 1.58 | 1.71 | 2.39 | 1.78 | 1.91 | 2.01 | 2.50 | 2.77 | 2.0 | ||||||
| P/B | 10.89 | 9.94 | 12.23 | 11.99 | 13.18 | 14.39 | 15.00 | 14.90 | 16.77 | 16.42 | 13.6 | ||||||
| EV/Sales | 1.44 | 1.40 | 1.56 | 1.72 | 2.26 | 1.75 | 1.87 | 1.99 | 2.48 | 2.72 | 1.9 | ||||||
| EV/FCF | 18.40 | 25.47 | 20.56 | 25.24 | 18.15 | 42.28 | 35.53 | 24.85 | 33.34 | 33.34 | 27.7 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 3,627 | 3,026 | 4,088 | 4,067 | 4,562 | 3,057 | 4,084 | 6,057 | 6,116 | 6,874 | +7.4% | |||||
| Capex | (1,025) | (1,058) | (1,125) | (1,223) | (568) | (1,045) | (1,457) | (1,722) | (1,918) | (1,957) | +7.5% | ||||||
| Free cash flow | 2,602 | 1,968 | 2,963 | 2,843 | 3,994 | 2,012 | 2,627 | 4,335 | 4,198 | 4,917 | +7.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 2,993 | 3,360 | 2,938 | 1,740 | 4,936 | 2,791 | 2,151 | 2,213 | 1,983 | 1,841 | (5.3%) | |||||
| Total debt | 2,228 | 2,231 | 2,234 | 3,648 | 6,083 | 4,932 | 3,359 | 2,862 | 2,866 | 2,869 | +2.9% | ||||||
| Net debt | (1,245) | (1,034) | (797) | 431 | (4,387) | (1,295) | (2,118) | (2,738) | (2,469) | (3,361) | +11.7% | ||||||
| Shareholders’ equity | 4,511 | 5,148 | 5,049 | 5,948 | 5,833 | 6,003 | 6,364 | 7,302 | 8,393 | 10,190 | +9.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 18.86 | 19.36 | 21.56 | 17.01 | 0.33 | 11.08 | 12.31 | 15.40 | 15.82 | 16.27 | (2.6) pt | |||||
| ROIC | 73.09 | 59.07 | 61.47 | 43.27 | 25.16 | 63.12 | 71.54 | 79.38 | 66.49 | 65.69 | (7.4) pt | ||||||
| ROE | 52.13 | 54.00 | 60.01 | 59.51 | 1.53 | 55.48 | 56.57 | 65.48 | 61.98 | 59.13 | +7.0 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Where the money comes from and where it goes Fiscal 2026
| Marmaxx | 36,585 | 60.60% |
|---|---|---|
| HomeGoods | 10,172 | 16.85% |
| TJX International | 7,986 | 13.23% |
| TJX Canada | 5,629 | 9.32% |
| Gross margin | 30.96% | |
| Operating margin | 11.89% | |
| Pre-tax margin | 12.09% |
The TJX Companies, Inc. vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TJX The TJX Companies, Inc. | $155.5B | 26.0× | 27.3× | +5.41% (above 0%: growing) | +23.64% (above 0%: growing) | +30.00% (above 0%: growing) | 33.41% | 13.09% | |
| ROST Ross Stores, Inc. | $74.2B | 27.3× | 26.2× | +13.31% (above 0%: growing) | +70.70% (above 0%: growing) | +33.83% (above 0%: growing) | 33.83% | 17.62% | Compare |
| BURL Burlington Stores, Inc. | $15.2B | 21.3× | 21.6× | +10.99% (above 0%: growing) | +95.92% (above 0%: growing) | +31.74% (above 0%: growing) | 46.24% | 8.51% | Compare |
| LULU lululemon athletica inc. | $12.7B | 8.8× | 10.3× | −4.34% (below 0%: shrinking) | −5.81% (below 0%: shrinking) | +49.33% (above 0%: growing) | 60.52% | 18.78% | Compare |
| GAP The Gap, Inc. | $8.0B | 6.5× | 6.1× | −1.99% (below 0%: shrinking) | +143.10% (above 0%: growing) | −47.71% (below 0%: shrinking) | 52.83% | 18.52% | Compare |
| VSXY Victoria's Secret & Co. | $7.9B | 21.7× | 17.7× | +10.42% (above 0%: growing) | +990.00% (above 0%: growing) | +272.73% (above 0%: growing) | 47.11% | 15.95% | Compare |
| URBN Urban Outfitters, Inc. | $7.9B | 14.0× | 12.2× | +10.44% (above 0%: growing) | +75.63% (above 0%: growing) | +92.47% (above 0%: growing) | 43.42% | 17.37% | Compare |
| ANF Abercrombie & Fitch Company | $7.0B | 13.9× | 11.6× | +4.81% (above 0%: growing) | +41.41% (above 0%: growing) | +296.59% (above 0%: growing) | 71.10% | 19.95% | Compare |
| BOOT Boot Barn Holdings, Inc. | $3.9B | 16.6× | 12.7× | +17.75% (above 0%: growing) | +32.00% (above 0%: growing) | −22.73% (below 0%: shrinking) | 40.42% | 15.25% | Compare |
| Median of peers | $8.0B | 15.3× | 12.5× | +10.43% | +73.16% | +41.58% | 46.68% | 17.50% |
Business profile
From the latest earnings call
- Ernie Herrman said Marmaxx’s merchandise-mix issues were self-inflicted, with improvement beginning in August and further improvement expected by the holiday season.
- John said TJX raised its full-year adjusted pre-tax margin and adjusted EPS outlook after second-quarter profitability exceeded the company’s plan.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
90.42%
Held by the ten largest
38.07%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 108.84m | 9.85% | +1.34m |
| Vanguard | 104.13m | 9.43% | +651.39k |
| State Street | 49.71m | 4.50% | +1.39m |
| Geode Capital Management | 28.89m | 2.62% | −299.68k |
| Morgan Stanley | 27.03m | 2.45% | +306.43k |
| Fidelity (FMR) | 25.44m | 2.30% | −2.11m |
| Bank of America | 23.18m | 2.10% | −2.03m |
| UBS | 21.81m | 1.97% | +205.08k |
| JPMorgan Chase | 16.94m | 1.53% | −937.79k |
| Ameriprise (Columbia Threadneedle) | 14.56m | 1.32% | +1.32m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 26.60m | 47.45m | 251.93 |
| 2025 | 23.48m | 47.97m | 207.30 |
| 2024 | 22.22m | 43.64m | 159.78 |
| 2023 | 20.53m | 22.69m | 132.13 |
| 2022 | 31.80m | 48.12m | 113.13 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
The TJX Companies, Inc. (TJX) Latest News
29 Oct
26 Oct
19 Oct
7 Oct
1 Oct
30 Sep
29 Sep
TJX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
TJX is an off-price retailer of apparel, home fashions and other merchandise. It sells quality, fashionable, brand-name and designer goods at prices generally 20% to 60% below the regular prices charged by full-price department, specialty and online retailers for comparable merchandise.
Its retail banners include TJ Maxx, Marshalls, HomeGoods, Homesense, Winners, HomeSense, TK Maxx and Sierra. The assortment covers family apparel, footwear, accessories, beauty, jewelry, furniture, rugs, lighting, decorative accessories, tabletop, cookware, pet products, gourmet food, active and outdoor gear, and seasonal merchandise. The mix changes frequently rather than following the stable assortments typical of conventional retailers.