Saturday 31 October 2026 Export BOOT’s income statement to Excel — free account

Boot Barn Holdings, Inc.

Boot Barn Holdings, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $2.3 billion, up 17.9% from fiscal 2025. In the quarter to June 2026, revenue grew 17.8%, EPS grew 32.0% and free cash flow fell 22.7%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

131.97 1.49 +1.14%

Follow BOOT

Alert me

Market cap: $3.9B
P/E: 16.6×
Fwd P/E: 12.7×
Dividend yield: —
F-score: 8/9
Altman Z: 4.65
Beneish M: −2.21
Dividend safety: n/a

Overview Business Profile Financial Analysis

Insider Decisions trades per month

Total sells 1.70

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	1	—	1	—	—	1	—	—	—	—	—

Insider Ownership 1.02%

Capital & Financial Ratios $m

Market Cap 3,900.00

Revenue 2,343.31

Net Income 242.58

Free Cash Flow 116.77

Net Debt (139.26)

Current Ratio 2.53

Debt/Equity 0.00

P/E ratio 16.56

Fwd P/E 12.70

P/S ratio 1.71

P/B ratio 2.95

Past 5Y EPS Growth 29.60%

This Y EPS Growth 22.06%

Next Y EPS Growth 9.85%

Next Y revenue growth 15.62%

Next 5Y EPS Growth 16.57%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 30.70%

10-year low 10-year high

P/S against its own 10 years 65.59%

10-year low 10-year high

P/B against its own 10 years 43.63%

10-year low 10-year high

EV/Sales against its own 10 years 63.90%

10-year low 10-year high

EV/FCF against its own 10 years 51.15%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	76	70	141	139
Receivables	10	10	15	29
Inventory	599	747	845	900
Other	—	—	—	—
	730	864	1,034	1,094

	2024	2025	2026	Q'26
Payables	133	134	142	176
ST’ Debt	—	—	—	—
Other	—	—	—	—
	313	353	391	432

Compound Annual Growth %

	10y	5y	3y
Sales	14.76%	20.33%	10.79%
Cash Flow	24.93%	14.35%	50.81%
Earnings	36.76%	30.63%	9.82%
Book Value	23.37%	27.27%	19.31%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY27 Estimate 1.63 Actual 1.68

1.14 1.77 2.41 3.05 3.68

Q3 FY26 Met 0.00

Q4 FY26 Beat +0.02

Q1 FY27 Beat +0.60

Q2 FY27 Beat +0.05

Q3 FY27 — Feb 3

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY26	2.79	2.79	Met by 0.00
Q4 FY26	1.43	1.45	Beat by 0.02
Q1 FY27	1.69	2.29	Beat by 0.60
Q2 FY27	1.63	1.68	Beat by 0.05
Q3 FY27	3.39	—	Reports 3 February 2027

EPS $

	Jun	Sep	Dec	Mar	Year
’26	2.29	—	—	—	—
’26	1.74	1.37	2.79	1.45	7.35
’25	1.26	0.95	2.43	1.22	5.88
’24	1.13	0.90	1.81	0.96	4.80
’23	1.29	1.06	1.74	1.53	5.62
’22	1.35	1.25	2.27	1.47	6.33
’21	(0.02)	0.20	1.00	0.82	2.01

Fiscal quarters ending in the months shown.

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	594	—	—	—	—
’26	504	505	706	539	2,254
’25	423	426	608	454	1,911
’24	384	374	520	388	1,667
’23	366	352	515	426	1,658
’22	306	313	486	383	1,488
’21	148	185	302	259	893

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	84	—	—	—	—
’26	74	26	210	(4)	305
’25	41	(8)	157	(43)	148
’24	71	75	95	(4)	236
’23	(26)	(36)	149	2	89
’22	46	2	142	(102)	89
’21	23	21	113	(1)	156

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	33	—	—	—	—
’26	42	(18)	148	(46)	126
’25	14	(46)	114	(83)	(1)
’24	41	40	68	(32)	117
’23	(47)	(68)	119	(40)	(36)
’22	37	(11)	124	(122)	28
’21	14	15	107	(9)	127

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	5.90	15.01	16.24	8.03	41.44	50.20	59.21	68.37	86.17	110.53		+38.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	17.68	31.62	45.15	48.11	134.50	126.70	104.91	169.83	210.25	207.77		+31.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	3,000	3,500	4,000	3,200	4,900	8,400	8,800	11,300	10,400	12,700		+17.4%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	0.21	0.19	0.19	0.26	0.18	0.18	0.19	0.15	0.18	0.18		(1.8%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	630	678	777	846	893	1,488	1,658	1,667	1,911	2,254		+15.2%	2,606	2,939	3,285	+13.4%
	Gross margin, %	30.15	30.67	32.37	32.70	33.00	38.64	36.83	36.86	37.52	38.08		+7.9 pt	Powerpack Boot Barn Holdings, Inc.’s next three years, line by line Analysts expect revenue to grow 13.4% a year to 2029 — slower than the 15.2% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	23	31	48	60	77	253	226	197	240	301		+33.0%
	EBT margin, %	3.67	4.60	6.18	7.13	8.65	16.97	13.63	11.84	12.56	13.34		+9.7 pt
	Net income	14	29	39	48	59	192	171	147	181	226		+36.0%
	Depreciation	18	18	20	53	59	29	36	52	63	79		+17.9%
Per share, $
Per share, $	Revenue	23.80	25.35	27.65	29.58	30.88	50.35	55.62	55.26	62.61	73.88		+13.4%
	Earnings	0.54	1.08	1.39	1.62	2.05	6.51	5.72	4.87	5.93	7.40		+33.8%
	Cash flow	1.56	1.65	2.25	0.89	5.39	3.01	2.98	7.83	4.83	10.00		+23.0%
	Capex	(0.84)	(0.91)	(0.98)	(1.30)	(0.98)	(2.04)	(4.18)	(3.94)	(4.86)	(5.86)		+24.1%
	Free cash flow	0.71	0.74	1.27	(0.42)	4.41	0.96	(1.20)	3.89	(0.02)	4.13		+21.6%
	Book value	6.80	8.02	9.40	11.25	13.65	20.29	26.05	31.28	37.05	43.23		+22.8%
	Shares, m	26	27	28	29	29	30	30	30	31	31		+1.6%
Valuation, ×
Valuation, ×	P/E	18.31	15.67	21.88	7.70	30.54	14.56	13.40	20.46	18.12	19.75		18.0
	P/S	0.42	0.67	1.09	0.44	2.02	1.88	1.38	1.80	1.72	1.98		1.3
	P/B	1.45	2.11	3.21	1.15	4.56	4.67	2.94	3.19	2.90	3.39		3.0
	EV/Sales	0.77	0.97	1.34	0.83	2.10	2.05	1.55	1.91	1.82	2.03		1.5
	EV/FCF	25.79	33.11	29.06	(58.92)	14.73	107.11	(72.00)	27.20	(4,971.67)	36.36		(482.9)
Cash, $m
Cash, $m	Operating cash flow	41	44	63	25	156	89	89	236	148	305		+24.9%
	Capex	(22)	(24)	(28)	(37)	(28)	(60)	(125)	(119)	(148)	(179)		+26.0%
	Free cash flow	19	20	36	(12)	127	28	(36)	117	(1)	126		+23.5%
Balance, $m
Balance, $m	Working capital	77	90	125	72	153	205	294	417	511	643		+26.7%
	Total debt	233	212	182	400	149	263	66	—	—	—		(18.9%)
	Net debt	225	202	165	330	76	242	48	(76)	(70)	(141)		n/m
	Shareholders’ equity	180	215	264	322	395	600	776	944	1,131	1,319		+24.8%
Returns, %
Returns, %	ROA	2.57	5.01	6.38	6.14	6.39	18.04	12.55	9.12	9.72	10.11		+7.5 pt
	ROIC	5.84	6.93	9.36	7.06	11.47	19.17	17.57	14.28	14.10	15.88		+10.0 pt
	ROE	8.32	14.64	16.30	16.37	16.57	38.70	24.79	17.09	17.44	18.44		+10.1 pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LULU lululemon athletica inc.	$12.7B	8.8×	10.3×	−4.34% (below 0%: shrinking)	−5.81% (below 0%: shrinking)	+49.33% (above 0%: growing)	60.52%	18.78%	Compare
GAP The Gap, Inc.	$8.0B	6.5×	6.1×	−1.99% (below 0%: shrinking)	+143.10% (above 0%: growing)	−47.71% (below 0%: shrinking)	52.83%	18.52%	Compare
VSXY Victoria's Secret & Co.	$7.9B	21.7×	17.7×	+10.42% (above 0%: growing)	+990.00% (above 0%: growing)	+272.73% (above 0%: growing)	47.11%	15.95%	Compare
URBN Urban Outfitters, Inc.	$7.9B	14.0×	12.2×	+10.44% (above 0%: growing)	+75.63% (above 0%: growing)	+92.47% (above 0%: growing)	43.42%	17.37%	Compare
ANF Abercrombie & Fitch Company	$7.0B	13.9×	11.6×	+4.81% (above 0%: growing)	+41.41% (above 0%: growing)	+296.59% (above 0%: growing)	71.10%	19.95%	Compare
BOOT Boot Barn Holdings, Inc.	$3.9B	16.6×	12.7×	+17.75% (above 0%: growing)	+32.00% (above 0%: growing)	−22.73% (below 0%: shrinking)	40.42%	15.25%
AEO American Eagle Outfitters, Inc.	$3.4B	9.8×	7.9×	+7.53% (above 0%: growing)	+77.78% (above 0%: growing)	+367.29% (above 0%: growing)	48.69%	15.32%	Compare
BKE Buckle, Inc. (The)	$2.4B	10.6×	10.8×	+4.60% (above 0%: growing)	−2.22% (below 0%: shrinking)	−63.66% (below 0%: shrinking)	47.85%	17.45%	Compare
CRI Carter's, Inc.	$1.2B	5.9×	5.4×	+5.16% (above 0%: growing)	+28,600.00% (above 0%: growing)	+688.36% (above 0%: growing)	67.04%	22.72%	Compare
Median of peers	$7.5B	10.2×	10.6×	+4.99%	+76.71%	+182.60%	50.76%	17.99%

All 33 Apparel Retail stocks →

Pay and ownership Proxy statement filed 16 July 2026

Ownership

Directors and executive officers, together less than 1%

BlackRock, Inc. 14.20%

Vanguard Portfolio Management 5.60%

FMR LLC 5.30%

Vanguard Capital Management 5.20%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement