Friday 6 November 2026
Export TAL’s income statement to Excel — free account
TAL Education Group
TAL Consumer Defensive Education & Training Services
TAL Education Group’s revenue for fiscal 2026 (year ended February 2026) was $3.0 billion, up 33.7% from fiscal 2025.
- Revenue
- +15.5%
- EPS
- −139.1%
- Free cash flow
- −208.2%
Quarter to August 2026, against a year earlier
10.17
0.26
+2.62%
Follow TAL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to February
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Aug ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,043 | 1,715 | 2,563 | 3,273 | 4,496 | 4,391 | 1,020 | 1,490 | 2,250 | 3,009 | 3,326 | +12.5% | 3,545 | 4,234 | 4,805 | +16.9% | |
| Gross margin, % | 49.95 | 48.57 | 54.58 | 55.14 | 54.43 | 49.83 | 57.16 | 54.09 | 53.34 | 55.35 | 56.89 | +5.4 pt | ||||||
| EBT | 155 | 247 | 457 | (51) | (225) | (778) | (110) | 17 | 132 | 685 | 1,074 | +18.0% | ||||||
| EBT margin, % | 14.86 | 14.40 | 17.83 | (1.55) | (5.00) | (17.72) | (10.78) | 1.17 | 5.87 | 22.78 | 32.28 | +7.9 pt | ||||||
| Net income | 112 | 195 | 365 | (128) | (143) | (1,164) | (132) | (4) | 84 | 530 | 530 | +18.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.14 | 3.27 | 5.53 | 5.50 | 9.05 | 8.38 | 1.97 | 2.44 | 3.71 | 5.26 | 6.03 | +10.5% | |||||
| Earnings | 0.24 | 0.38 | 0.64 | (0.19) | (0.19) | (1.76) | (0.21) | (0.02) | 0.14 | 0.93 | 1.33 | +16.5% | ||||||
| Cash flow | 0.78 | 1.31 | 0.42 | 1.44 | 1.92 | (1.79) | 0.01 | 0.50 | 0.66 | 1.05 | 1.11 | +3.4% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.30) | 0.00 | 0.00 | 0.00 | (0.18) | (0.18) | (0.16) | 0.00 | n/m | ||||||
| Free cash flow | 0.78 | 1.31 | 0.42 | 1.13 | 1.92 | (1.79) | 0.01 | 0.32 | 0.47 | 0.89 | 1.11 | +1.5% | ||||||
| Book value | 1.32 | 3.09 | 5.36 | 4.27 | 10.47 | 7.69 | 7.41 | 5.96 | 6.21 | 6.60 | 7.56 | +19.6% | ||||||
| Shares, m | 488 | 525 | 570 | 595 | 611 | 644 | 638 | 611 | 606 | 572 | 558 | +1.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 64.98 | 94.29 | 54.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92.29 | 11.12 | 7.62 | 31.7 | |||||
| P/S | 7.14 | 10.92 | 7.89 | 10.55 | 10.84 | 0.42 | 4.63 | 6.03 | 3.48 | 2.01 | 1.69 | 6.4 | ||||||
| P/B | 10.94 | 11.41 | 7.99 | 13.57 | 9.37 | 0.47 | 1.24 | 2.47 | 2.08 | 1.60 | 1.35 | 6.1 | ||||||
| EV/Sales | 6.90 | 10.18 | 7.47 | 10.03 | 9.70 | (0.31) | 1.55 | 5.28 | 2.84 | 1.64 | 1.50 | 5.5 | ||||||
| EV/FCF | 15.59 | 17.09 | 17.90 | 27.07 | 43.84 | 1.64 | (2.15) | (21.62) | (46.87) | 25.13 | 24.19 | 7.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 379 | 685 | 194 | 856 | 955 | (939) | 7 | 306 | 398 | 601 | 611 | +5.3% | |||||
| Capex | (71) | (128) | (355) | (181) | (246) | (246) | (110) | (112) | (111) | (92) | (405) | +2.9% | ||||||
| Free cash flow | 379 | 685 | 194 | 675 | 955 | (939) | 7 | 195 | 286 | 510 | 611 | +3.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 204 | 529 | 562 | 689 | 4,783 | 2,726 | 2,684 | 2,617 | 2,686 | 2,076 | 1,611 | +29.4% | |||||
| Net debt | (252) | (1,269) | (1,310) | (1,680) | (3,549) | (3,222) | (3,140) | (3,471) | (3,806) | (3,467) | (2,940) | +33.8% | ||||||
| Shareholders’ equity | 681 | 1,640 | 2,530 | 2,544 | 5,203 | 4,002 | 3,821 | 3,639 | 3,766 | 3,774 | 4,172 | +21.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | 0.00 | 0.00 | (2.37) | 0.00 | 0.00 | 0.00 | (0.07) | 1.62 | 9.28 | 12.15 | +9.3 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 9.95 | 0.00 | 0.00 | 0.00 | (25.79) | 0.00 | 56.23 | 27.33 | +56.2 pt | ||||||
| ROE | 0.00 | 0.00 | 0.00 | (4.34) | 0.00 | 0.00 | 0.00 | (0.10) | 2.28 | 14.08 | 19.35 | +14.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20,240 | 28,637 | 34,733 | 45,271 | 34,733 | 16,200 | 11,700 | 15,000 | 23,000 | 26,100 | — | +2.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.12 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Feb 2026 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
TAL Education Group vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LAUR Laureate Education | $4.5B | 12.1× | 15.8× | +21.20% (above 0%: growing) | +220.83% (above 0%: growing) | +2.65% (above 0%: growing) | 27.15% | 24.56% | Compare |
| CVSA Covista Inc. | $3.8B | 15.2× | 14.6× | +10.65% (above 0%: growing) | +16.14% (above 0%: growing) | −33.25% (below 0%: shrinking) | 56.84% | 19.16% | Compare |
| XXI Twenty One Capital, Inc. | $3.5B | — (loss-making) | — | — | n/m | −7,925,300.00% (below 0%: shrinking) | — | 0.00% | Compare |
| TAL TAL Education Group | $3.4B | 7.6× | 9.5× | +15.48% (above 0%: growing) | n/m | −208.23% (below 0%: shrinking) | 59.78% | 23.71% | |
| LOPE Grand Canyon Education, Inc. | $3.2B | 13.0× | 16.3× | +2.38% (above 0%: growing) | +183.05% (above 0%: growing) | +38.23% (above 0%: growing) | 0.00% | 19.25% | Compare |
| LRN Stride, Inc. | $3.2B | 9.5× | 9.7× | +2.98% (above 0%: growing) | −1.26% (below 0%: shrinking) | +31.36% (above 0%: growing) | 37.71% | 13.18% | Compare |
| MH McGraw Hill, Inc. | $2.2B | 29.6× | 13.6× | −5.53% (below 0%: shrinking) | −21.05% (below 0%: shrinking) | −56.14% (below 0%: shrinking) | 79.16% | 22.31% | Compare |
| PRDO Perdoceo Education Corporation | $1.7B | 9.2× | 10.1× | +1.88% (above 0%: growing) | +14.52% (above 0%: growing) | +97.05% (above 0%: growing) | 0.00% | 25.52% | Compare |
| STRA Strategic Education Inc. | $1.3B | 200× | 8.8× | +1.60% (above 0%: growing) | n/m | +15.56% (above 0%: growing) | 49.66% | (26.94%) | Compare |
| Median of peers | $3.2B | 13.0× | 13.6× | +2.38% | +15.33% | +9.10% | 37.71% | 19.21% |
TAL Education Group (TAL) Latest News
29 Oct
26 Oct
22 Oct
10 Oct
2 Oct
29 Apr
24 Apr
25 Feb
4 Feb
TAL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score