| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | 1 | 1 | — | 2 | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | ‡‡‡ |
|
| 2025 | ‡‡‡‡‡ |
|
| 2024 | ‡‡‡‡ |
|
| 2023 | 0.00 |
—
|
| 2022 | 0.00 |
—
—
|
| 2021 | 0.00 |
—
—
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 96.90 | 97.85 | 152.08 | 167.38 |
| Receivables | 107.34 | 98.87 | 137.32 | 163.46 |
| Inventory | — | — | — | — |
| Other | 0.89 | 0.56 | — | 44.20 |
| 224.41 | 227.31 | 318.35 | 365.37 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 43.24 | 35.34 | 57.13 | 57.07 |
| ST’ Debt | 52.83 | 41.26 | 54.59 | 57.55 |
| Other | 23.96 | 24.13 | 26.58 | 32.68 |
| 453.21 | 367.90 | 472.91 | 513.48 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 272.61 | 615.86 | — | — |
—
|
| ’25 | 236.16 | 524.16 | 400.22 | 541.39 |
1,701.93
|
| ’24 | 275.37 | 499.25 | 368.63 | 423.39 |
1,566.64
|
| ’23 | 251.26 | 462.07 | 361.53 | 409.43 |
1,484.29
|
| ’22 | 209.56 | 385.38 | 301.00 | 346.33 |
1,242.27
|
| ’21 | 194.70 | 327.58 | 267.69 | 296.73 |
1,086.70
|
| ’20 | 192.32 | 303.86 | 243.52 | 285.20 |
1,024.92
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 61.93 | 110.96 | — | — |
—
|
| ’25 | 57.78 | 74.05 | 140.98 | 93.38 |
366.19
|
| ’24 | 33.15 | 40.23 | 118.66 | 40.69 |
232.73
|
| ’23 | 26.47 | 52.32 | 108.63 | 63.36 |
250.78
|
| ’22 | 53.88 | (8.24) | 109.04 | 23.55 |
178.23
|
| ’21 | 11.28 | 6.57 | 36.19 | (210.12) |
(156.08)
|
| ’20 | (3.53) | 64.89 | 160.39 | 37.80 |
259.56
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 53.63 | 83.80 | — | — |
—
|
| ’25 | 53.22 | 60.87 | 122.91 | 26.45 |
263.44
|
| ’24 | 17.32 | 32.71 | 110.75 | 18.03 |
178.81
|
| ’23 | 20.64 | 43.41 | 96.88 | 33.69 |
194.62
|
| ’22 | 61.86 | (14.05) | 173.53 | (95.39) |
125.94
|
| ’21 | 30.39 | 692.24 | 1,441.51 | (219.84) |
1,944.29
|
| ’20 | (24.08) | 58.73 | 164.90 | 661.94 |
861.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.15) | 0.98 | — | — |
—
|
| ’25 | (0.13) | 0.65 | 0.23 | 1.17 |
1.89
|
| ’24 | (0.07) | 0.83 | 0.56 | 0.62 |
1.92
|
| ’23 | (0.17) | 0.32 | 0.23 | 0.26 |
0.68
|
| ’22 | (0.25) | 0.25 | 0.19 | 0.25 |
0.41
|
| ’21 | (0.82) | (0.15) | 1.94 | 0.15 |
1.01
|
| ’20 | 0.47 | (1.47) | (3.73) | 1.81 |
(2.93)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 9.24 | 9.56 | 12.45 | 17.82 | — | — | — |
Low Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.35 | 14.81 | 19.98 | 34.37 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35,000 | 28,900 | 31,800 | 33,900 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.04 | 0.05 | 0.05 | 0.05 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,242.27 | 1,484.29 | 1,566.64 | 1,701.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.96% | 26.58% | 26.79% | 28.33% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 245.85 | 254.46 | 414.48 | 400.91 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.79% | 17.14% | 26.46% | 23.56% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.98 | 107.27 | 296.40 | 283.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 88.53 | 102.85 | 105.21 | 110.79 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.41 | 9.44 | 10.22 | 11.51 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.42 | 0.69 | 1.93 | 1.91 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.06 | 1.59 | 1.52 | 2.48 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.31) | (0.36) | (0.35) | (0.70) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75 | 1.24 | 1.17 | 1.78 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.62 | 6.03 | 6.24 | 8.03 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 167.67 | 157.26 | 153.27 | 147.83 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 21.84 | 20.67 | 9.43 | 17.45 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.33 | 1.40 | 1.79 | 2.92 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.13 | 2.20 | 2.93 | 4.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 1.44 | 1.45 | 1.79 | 2.91 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.19 | 11.04 | 15.69 | 18.80 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 178.23 | 250.78 | 232.73 | 366.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (52.29) | (56.16) | (53.92) | (102.75) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 125.94 | 194.62 | 178.81 | 263.44 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (155.19) | (228.81) | (140.58) | (154.56) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 232.11 | 165.07 | 100.29 | 127.71 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 138.33 | 68.17 | 2.43 | (24.37) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 774.36 | 947.74 | 957.15 | 1,187.36 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.33% | 5.25% | 14.87% | 13.84% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.49% | 20.84% | 24.36% | 23.17% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.27% | 12.50% | 31.13% | 26.27% | — | — | — |
ROE
|
Laureate Education (LAUR) has reinvented itself from a debt-heavy global conglomerate into a streamlined online higher education powerhouse, shedding underperforming international assets between 2018 and 2020 amid regulatory pressures and pandemic shifts. Revenue plunged 66% from a 2017 peak of $3.33 billion to $1.02 billion in 2020 before rebounding 54% to $1.57 billion by 2024, fueled by efficiency gains—revenue per employee soared 158% to $49,265, gross margins doubled to 26.8%, and debt was slashed 98% to near-zero net debt. This turnaround delivered swing from massive losses to $296 million net income and 31% ROE in 2024, with free cash flow hitting $179 million.
Looking ahead, analysts project steady 7-10% annual revenue growth to $2.01 billion by 2027, alongside EPS climbing to $2.42 and sustained buybacks, supported by AI-driven tools and stable online enrollments. Valuation appears reasonable at 9.4x trailing PE and forward 14-23x, with targets implying 4-24% upside, positioning LAUR as a cash-generative play for steady-income investors.
Yet caution flags wave: insider selling totaling $12 million with no buys, moderating growth forecasts, regulatory risks from U.S. policy shifts, and capex restraint raise questions about sustained momentum. For balance sheet purists, it’s a compelling hold—dive deeper to track Q1 2026 enrollments and unlock the full story.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.