Sunworks, Inc. SUNWQ

Technology — Solar

0.00 0.00 NaN as of 25 Sep

Market cap: $3.4M
P/E: 0.0×

Follow SUNWQ

Revenue Champion (5y)

Growth Flags show if company had growth for consecutive years

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions

in millions of $

	Nov 25			Feb 26			May 26			Aug 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios

Market Cap 3.41

Revenue 154.86

Net Income (62.50)

Free Cash Flow (22.93)

Net Debt 2.52

Current Ratio 1.24

Debt/Equity 0.23

P/E ratio 0.00

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth 17.44%

This Y EPS Growth (87.21%)

Next Y EPS Growth 45.34%

Next 5Y EPS Growth 10.00%

in millions of $

Dividends

Payout Ratio 0.00

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

	2020	2021	2022	Q'23
Cash	39	20	8	2
Receivables	3	5	14	10
Inventory	1	10	26	16
Other	3	19	27	20
	46	53	75	49

	2020	2021	2022	Q'23
Payables	7	11	25	19
ST’ Debt	1	1	2	2
Other	6	12	25	19
	15	25	51	40

in millions of $

Compound Annual Growth

	10y	5y	3y
Sales	—	15.90%	39.36%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	32.49%	96.37%

Revenue

	Mar	Jun	Sep	Dec	Year
’26	38	35	29	—	—
’22	31	36	41	54	162
’21	6	32	31	32	101
’20	12	10	7	9	38
’19	9	19	18	14	60
’18	13	20	18	19	71
’17	14	25	19	19	77

in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	(7)	(4)	(9)	—	—
’22	(8)	(9)	(5)	(6)	(28)
’21	(5)	(4)	(15)	(4)	(29)
’20	(4)	0	(3)	3	(4)
’19	(2)	1	(3)	(2)	(6)
’18	(5)	0	(1)	0	(6)
’17	(7)	0	3	0	(4)

in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	(4)	(4)	(8)	—	—
’22	(8)	(9)	(5)	(6)	(29)
’21	(5)	(55)	(16)	(4)	(81)
’20	(4)	0	(3)	3	(4)
’19	(2)	1	(3)	(2)	(6)
’18	(5)	0	(1)	0	(6)
’17	(7)	0	3	0	(4)

in millions of $ · fiscal quarters ending in the months shown

EPS

	Mar	Jun	Sep	Dec	Year
’26	(0.18)	(0.34)	(0.84)	—	—
’22	(0.28)	(0.23)	(0.16)	(0.20)	(0.86)
’21	(0.19)	(0.07)	(0.24)	(0.47)	(0.99)
’20	(0.60)	(0.09)	(0.17)	(0.28)	(1.03)
’19	(1.19)	(0.02)	(0.26)	(0.59)	(2.07)
’18	(0.49)	(0.49)	(0.10)	(0.49)	(1.61)
’17	(0.98)	0.28	(0.63)	(1.05)	(2.24)

fiscal quarters ending in the months shown

2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
—	—	—	12.88	6.31	1.72	1.10	0.29	3.00	1.23	Analyst estimates 2023–2025 Powerpack	Low Price
—	—	—	26.53	15.96	9.24	13.79	8.50	29.37	5.11		High Price
—	—	—	250	209	208	178	178	511	625		Employees
—	—	—	0	0	0	0	0	0	0		Revenue/Emp
—	—	—	86	77	71	60	38	101	162		Revenue
—	—	—	25.58%	17.64%	17.28%	11.14%	21.13%	40.32%	44.04%		Gross Margin
—	—	—	(9)	(7)	(6)	(9)	(16)	(27)	(28)		EBT
—	—	—	(10.85%)	(9.32%)	(8.09%)	(15.35%)	(42.04%)	(26.32%)	(17.36%)		EBT Margin
—	—	—	(9)	(7)	(6)	(9)	(16)	(27)	(28)		Net Income
—	—	—	1	1	2	1	5	12	6		Depreciation
—	—	—	29.90	24.39	19.91	13.45	2.43	3.75	4.93		Revenue/Sh
—	—	—	(3.22)	(2.24)	(1.61)	(2.07)	(1.03)	(0.99)	(0.86)		Earnings/Sh
—	—	—	0.63	(1.15)	(1.61)	(1.45)	(0.28)	(1.08)	(0.86)		Cash Flow/Sh
—	—	—	(0.23)	0.02	0.00	0.00	0.00	(1.90)	(0.01)		Capex/Sh
—	—	—	0.40	(1.13)	(1.61)	(1.45)	(0.28)	(2.99)	(0.87)		Free CF/Sh
—	—	—	7.33	4.93	2.80	1.90	2.18	2.70	1.95		Book Value/Sh
—	—	—	3	3	4	4	16	27	33		Shares
—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00		PE Ratio
—	—	—	0.46	0.32	0.09	0.09	2.11	0.82	0.32		PS Ratio
—	—	—	1.89	1.58	0.65	0.66	2.35	1.14	0.80		PB Ratio
—	—	—	0.36	0.26	0.10	0.10	1.14	0.64	0.29		EV/Sales
—	—	—	26.97	(5.50)	(1.28)	(0.91)	(9.94)	(0.80)	(1.63)		EV/FCF
—	—	—	2	(4)	(6)	(6)	(4)	(29)	(28)		Op' Cash Flow
—	—	—	(1)	0	0	0	0	(51)	0		Capex
—	—	—	1	(4)	(6)	(6)	(4)	(81)	(29)		FCF
—	—	—	9	4	4	1	31	29	24		Working Cap'
—	—	—	2	2	5	4	3	2	3		Total Debt
—	—	—	(9)	(5)	1	0	(36)	(18)	(5)		Net Debt
—	—	—	21	16	10	8	34	73	64		Sh' Equity
—	—	—	(24.51%)	(17.44%)	(15.65%)	(33.70%)	(38.48%)	(34.77%)	(25.56%)		ROA
—	—	—	(40.35%)	(36.58%)	(29.81%)	(59.71%)	0.00%	(33.40%)	(29.84%)		ROIC
—	—	—	(41.94%)	(39.19%)	(44.75%)	(115.15%)	(75.29%)	(49.85%)	(41.27%)		ROE

predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2022 · latest quarter Sep 2023

Company	Market cap	P/E	Compare
VSTTF Vast Renewables Limited	$4.2M	0.0×	Compare
ISUNQ iSun, Inc.	$5.2M	0.0×	Compare
SMXT Solarmax Technology, Inc.	$10.7M	0.0×	Compare
MAXNQ Maxeon Solar Technologies, Ltd.	$12.9M	0.0×	Compare

Company	Market cap	P/E	Compare
SUNE SUNation Energy Inc.	$16.6M	0.0×	Compare
ZEO Zeo Energy Corp.	$23.6M	0.0×	Compare
SPIEQ SPI Energy Co., Ltd.	$24.2M	0.0×	Compare
ASTI Ascent Solar Technologies Inc.	$28.2M	0.0×	Compare

All 26 Solar stocks →