Sunworks, Inc. (SUNWQ) vs Vast Renewables Limited (VSTTF)

Sunworks, Inc. and Vast Renewables Limited are both Solar companies. Vast Renewables Limited is the larger, with a market value of $4.2M against $3.4M — 1.2× the size. Vast Renewables Limited has the higher net margin (0.00% vs −40.4%) and the higher return on invested capital (0.00% vs −167.2%). Across the 10 metrics below, Vast Renewables Limited leads on 8 and Sunworks, Inc. on 2.

Valuation

Metric SUNWQ VSTTF Solar median
P/E n/m n/m 10.93
P/S n/m n/m 0.54
P/B n/m n/m 1.44
Price to free cash flow n/m n/m 9.91
EV/EBITDA n/m 0.01 9.90
EV/Sales 0.02 n/m 0.74
Earnings yield 0.00% 0.00% 0.00%
Free cash flow yield 0.00% 0.00% 0.00%

Profitability

Metric SUNWQ VSTTF Solar median
Gross margin 34.60% — 31.92%
Operating margin (41.67%) 0.00% (9.70%)
Net margin (40.36%) 0.00% (8.48%)
Free cash flow margin (14.81%) 0.00% (2.95%)
Return on equity (135.47%) 0.00% 5.34%
Return on assets (66.18%) 0.00% (5.36%)
Return on invested capital (167.19%) 0.00% (5.27%)

Growth

Metric SUNWQ VSTTF Solar median
Revenue growth (TTM) 10.63% — 16.97%
EPS growth (last fiscal year) 13.13% (147.20%) —
Revenue growth, 5-year CAGR 15.90% — 14.00%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric SUNWQ VSTTF Solar median
Debt to equity 0.23 (1.70) 0.09
Current ratio 1.24 1.11 1.33
Net debt to EBITDA 0.22 (0.02) 0.03

Dividend

Metric SUNWQ VSTTF Solar median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric SUNWQ VSTTF Solar median
Market cap 3.41m 4.20m 43.46m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack