stockrow
Friday 6 November 2026
Export VSTTF’s income statement to Excel — free account
Vast Renewables Limited
VSTTF Technology Solar
Vast Renewables Limited’s revenue for fiscal 2024 (year ended June 2024) was $342,000.00, down 62.8% from fiscal 2023.
0.00
0.00
NaN
Follow VSTTF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM Dec ’24 | Trend | 10 yrs | 2025e | 2026e | 2027e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 1 | 0 | — | (62.8%) | 1,057 | 1,159 | — | +5,720.6% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 34.71 | (138.30) | — | (173.0) pt | ||||||
| EBT | — | — | — | — | — | — | 0 | 2 | (16) | (293) | 2 | +957.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | 0.00 | (1,696.95) | (85,802.63) | 0.00 | (85,802.6) pt | ||||||
| Net income | — | — | 0 | — | — | — | 0 | 1 | (15) | (293) | (7) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.43 | 0.02 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | (0.04) | 0.19 | (7.08) | (17.50) | (0.02) | +686.3% | ||||||
| Cash flow | — | — | — | — | — | — | 0.00 | (0.40) | (4.21) | (2.40) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | (0.02) | (0.01) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.00 | (0.40) | (4.23) | (2.41) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | (1.25) | (1.49) | (13.69) | (0.50) | 0.00 | (26.5%) | ||||||
| Shares, m | — | — | — | — | — | — | 7 | 7 | 2 | 17 | 7 | +34.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 347.71 | 0.00 | 0.00 | 173.9 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | (31.38) | (3.99) | 0.01 | (17.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (3) | (9) | (40) | (7) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | — | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | (3) | (9) | (40) | (7) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 2 | 1 | (24) | 4 | 1 | +28.7% | |||||
| Net debt | — | — | — | — | — | — | (3) | 0 | 25 | 2 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | (9) | (10) | (29) | (8) | (4) | (1.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | (0.09) | 0.46 | (10.48) | (2,873.25) | 0.00 | (2,873.2) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | (0.19) | (13.76) | 76.71 | 1,556.16 | 0.00 | +1,556.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 4 | 4 | — | 40 | — | +115.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2024 · fundamentals updated 26 Oct 2026
Vast Renewables Limited vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FTCI FTC Solar, Inc. | $23.4M | — (loss-making) | — (loss-making) | +26.06% (above 0%: growing) | n/m | +136.87% (above 0%: growing) | 5.79% | (26.03%) | Compare |
| SMXT Solarmax Technology, Inc. | $18.0M | — (loss-making) | — | +48.82% (above 0%: growing) | n/m | −539.19% (below 0%: shrinking) | 23.56% | (43.53%) | Compare |
| BEEM Beam Global | $16.2M | — (loss-making) | — (loss-making) | +21.02% (above 0%: growing) | n/m | −141.34% (below 0%: shrinking) | 17.83% | (34.99%) | Compare |
| ASTI Ascent Solar Technologies Inc. | $14.5M | — (loss-making) | — (loss-making) | +460.00% (above 0%: growing) | n/m | +1.36% (above 0%: growing) | (68.91%) | (2,043.59%) | Compare |
| ZEO Zeo Energy Corp. | $14.2M | — (loss-making) | — | −10.68% (below 0%: shrinking) | n/m | +75.65% (above 0%: growing) | 47.15% | (18.49%) | Compare |
| SUNE SUNation Energy Inc. | $13.0M | — (loss-making) | — (loss-making) | −37.52% (below 0%: shrinking) | n/m | −692.81% (below 0%: shrinking) | 26.09% | (39.00%) | Compare |
| MAXNQ Maxeon Solar Technologies, Ltd. | $12.9M | — (loss-making) | — (loss-making) | −78.66% (below 0%: shrinking) | n/m | −4.20% (below 0%: shrinking) | (97.63%) | (228.07%) | Compare |
| VSTTF Vast Renewables Limited | $4.2M | — (loss-making) | 19.4× | — | −45.99% (below 0%: shrinking) | −349.73% (below 0%: shrinking) | — | 0.00% | |
| SUNWQ Sunworks, Inc. | $3.4M | — (loss-making) | — (loss-making) | −29.52% (below 0%: shrinking) | n/m | −59.31% (below 0%: shrinking) | 28.48% | (126.04%) | Compare |
| Median of peers | $14.3M | — | — | +5.17% | — | −31.75% | 20.70% | (41.26%) |