Saturday 17 October 2026
Export STUB’s income statement to Excel — free account
StubHub Holdings, Inc.
STUB Communication Services Internet Content & Information
StubHub Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 1.44% from fiscal 2024. In the quarter to June 2026, revenue grew 33.2%, EPS grew 100.0%, free cash flow grew 3,087.1% and total debt fell 39.6%, each against the same quarter a year earlier.
5.86
0.10
+1.74%
Follow STUB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 9.83 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 27.89 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 895 | 900 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 1.98 | 1.94 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1,368 | 1,771 | 1,745 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 78.18 | 77.77 | 78.39 | |||||
| EBT | — | — | — | — | — | — | — | 86 | 37 | (1,545) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 6.26 | 2.10 | (88.55) | |||||
| Net income | — | — | — | — | — | — | — | 405 | (3) | (1,906) | |||||
| Depreciation | — | — | — | — | — | — | — | 29 | 26 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 4.53 | 5.82 | 5.48 | ||||
| Earnings | — | — | — | — | — | — | — | 1.34 | — | (6.25) | |||||
| Cash flow | — | — | — | — | — | — | — | 1.02 | 0.86 | 0.60 | |||||
| Capex | — | — | — | — | — | — | — | (0.02) | (0.02) | (0.11) | |||||
| Free cash flow | — | — | — | — | — | — | — | 1.00 | 0.84 | 0.50 | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 4.53 | 6.09 | |||||
| Shares, m | — | — | — | — | — | — | — | 302 | 304 | 319 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.47 | |||||
| P/B | — | — | — | — | — | — | — | 7.43 | 7.43 | 3.64 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.62 | |||||
| EV/FCF | — | — | — | — | — | — | — | 19.13 | 19.13 | 28.93 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 307 | 261 | 193 | ||||
| Capex | — | — | — | — | — | — | — | (5) | (6) | (34) | |||||
| Free cash flow | — | — | — | — | — | — | — | 302 | 255 | 158 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (57) | 44 | ||||
| Total debt | — | — | — | — | — | — | — | — | 2,332 | 1,507 | |||||
| Net debt | — | — | — | — | — | — | — | — | 1,331 | 265 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 1,378 | 1,942 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (2.16) | (39.27) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 3.19 | (38.06) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (190.99) | |||||
Negative figures in brackets.
value withheld pending a data check
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
StubHub Holdings, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RUM RUM Group Inc. | $3.1B | — (loss-making) | — (loss-making) | +60.92% (above 0%: growing) | n/m | −455.57% (below 0%: shrinking) | 24.18% | (175.35%) | Compare |
| PPLI People Incorporated | $3.0B | 8.5× | — (loss-making) | −1.47% (below 0%: shrinking) | +156.82% (above 0%: growing) | +409.02% (above 0%: growing) | 64.16% | (3.27%) | Compare |
| JOYY JOYY Inc. Sponsored ADR | $2.7B | 19.4× | 17.5× | +16.35% (above 0%: growing) | −10.43% (below 0%: shrinking) | +43.68% (above 0%: growing) | 34.13% | 2.34% | Compare |
| ATHM Autohome Inc. | $2.4B | 17.4× | 15.5× | −28.06% (below 0%: shrinking) | −31.91% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | 77.13% | 10.85% | Compare |
| STUB StubHub Holdings, Inc. | $2.2B | — (loss-making) | 18.9× | +33.18% (above 0%: growing) | n/m | +3,087.09% (above 0%: growing) | 78.47% | 3.40% | |
| DJT Trump Media & Technology Group Corp. | $2.1B | — (loss-making) | — | +89.03% (above 0%: growing) | n/m | −1,903.38% (below 0%: shrinking) | 70.06% | (9,792.42%) | Compare |
| GENI Genius Sports Limited | $1.8B | — (loss-making) | — (loss-making) | +64.68% (above 0%: growing) | n/m | −451.90% (below 0%: shrinking) | 32.63% | (28.42%) | Compare |
| OPRA Opera Limited Sponsored ADR | $1.6B | 10.6× | 15.6× | +24.57% (above 0%: growing) | +72.22% (above 0%: growing) | −35.11% (below 0%: shrinking) | 64.54% | 14.55% | Compare |
| WBTN WEBTOON Entertainment Inc. | $1.2B | — (loss-making) | — (loss-making) | −2.82% (below 0%: shrinking) | n/m | −532.72% (below 0%: shrinking) | 26.04% | (4.60%) | Compare |
| Median of peers | $2.2B | 14.0× | 15.6× | +20.46% | +30.89% | −265.23% | 49.14% | (3.93%) |
StubHub Holdings, Inc. (STUB) key facts
- Concern: StubHub Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 1.44% from fiscal 2024.
- StubHub Holdings, Inc. (STUB) is an Internet Content & Information company in the Communication Services sector, listed on the New York Stock Exchange.
- As of October 16, 2026, STUB traded at $5.86, a market capitalization of $2.2 billion.
- Return on equity was −191.0% and debt-to-equity 0.67.
- Its Altman Z-score is −0.64 (distress zone) for fiscal 2025.