Pricing Log in Create free account
Friday 6 November 2026 Export JOYY’s income statement to Excel — free account

JOYY Inc. Sponsored ADR

JOYY Communication Services Internet Content & Information

JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024.

Revenue
+16.4%
EPS
−10.4%
Free cash flow
+43.7%
Total debt
+162.2%

Quarter to June 2026, against a year earlier

80.30 0.91 −1.12%
Market cap
$2.6B
P/E
18.9×
Fwd P/E
20.3×
Dividend yield
0.00%
F-score
7/9
Altman Z
3.39
Beneish M
−0.80
Dividend safety
49/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 34.76%

Capital & Financial Ratios $m

Size
Market Cap 2,610.00
Revenue ttm 2,268.59
Net income ttm 211.30
Free cash flow ttm 1,044.76
Net debt Q (1,372.81)
Valuation
P/E 18.89
Forward P/E 20.30
Price / sales 1.77
Forward P/S Powerpack
Price / FCF 3.85
Price / book 0.62
Financial health
Current ratio Q 2.01 (at or above 1.5: strong)
Debt / equity Q 0.01 (at or below 0.5: strong)
Interest coverage Q 123.24
Growth
Revenue growth Q +16.35% (above 0%: growing)
Operating income growth Q +138.15% (above 0%: growing)
EPS, this year +0.04%
EPS, next year A +20.52% (at or above 15%: strong)
Revenue, next year A +12.56% (at or above 10%: strong)
EPS, past 5 yrs +16.44% (at or above 15%: strong)
EPS, next 5 yrs A +10.95%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.2×, against a ten-year median of 0.9×; over the ten years it ranged from −0.7× in 2023 to 3.7× in 2017.
P/E against its own 10 years 80.67%
10-year low 10-year high
P/S against its own 10 years 55.85%
10-year low 10-year high
P/B against its own 10 years 42.68%
10-year low 10-year high
EV/Sales against its own 10 years 48.46%
10-year low 10-year high
EV/FCF against its own 10 years 54.15%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
0.00%
Growth, 2020–25
−7.14%/yr
  1. 1.35 ’20
  2. 4.27 ’21 +217
  3. 2.09 ’22 −51
  4. 1.22 ’23 −42
  5. 0.00 ’24 −100
  6. 0.93 ’25
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3,686 2,186 1,209 1,417
Receivables 131 122 154 170
Inventory — — — —
Other 1 0 0 1
4,073 2,556 1,619 1,896
2023 2024 2025 Q'26
Payables 67 84 72 65
ST’ Debt 458 35 11 44
Other 9 5 30 45
3,086 2,674 874 946

Compound Annual Growth %

10y 5y 3y
Sales 8.84% 2.06% (4.14%)
Cash Flow 0.72% (9.40%) (1.52%)
Earnings 29.38% 8.84% 159.89%
Book Value 29.12% 1.05% 6.72%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 1.14 Actual 1.24

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 1.49 1.36 Miss by 0.13
Dec 2025 1.42 1.34 Miss by 0.08
Mar 2026 1.01 1.11 Beat by 0.10
Jun 2026 1.14 1.24 Beat by 0.10
Sep 2026 1.39 — Reports 18 November 2026

EPS $

Mar Jun Sep Dec Year
’26 1.00 1.01 — — —
’25 35.72 1.13 1.15 1.03 39.37
’24 0.69 0.83 1.05 (5.67) (2.55)
’23 0.35 2.02 1.86 0.74 4.90
’22 (0.41) 0.23 6.28 (5.38) 1.59
’21 (0.68) (1.43) 0.07 0.85 (1.14)
’20 0.63 12.13 3.82 (0.05) 18.39
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 556 591 — — —
’25 494 508 540 582 2,124
’24 565 565 559 549 2,238
’23 584 547 567 570 2,268
’22 624 596 587 605 2,412
’21 643 662 651 664 2,619
’20 342 474 534 568 1,918
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — 302 302
’24 — — — 309 309
’23 — — — — 296
’22 — — — — 316
’21 — — — — 210
’20 — — — — 495
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — 302 166
’24 — — — 309 225
’23 — — — 296 217
’22 — — — 316 255
’21 — — — 210 29
’20 — — — 495 343
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,182 1,782 2,293 3,674 1,918 2,619 2,412 2,268 2,238 2,124 2,269 +6.7% 2,391 2,655 3,007 +12.3%
Gross margin, % 37.79 39.40 36.45 32.95 28.15 31.99 35.34 35.85 36.03 35.90 34.81 (1.9) pt
EBT 257 444 369 604 14 (78) 635 288 (228) 216 165 (1.9%)
EBT margin, % 21.74 24.94 16.08 16.45 0.71 (2.96) 26.31 12.70 (10.17) 10.17 7.28 (11.6) pt
Net income 218 386 308 531 1,380 (94) 102 272 (243) 211 211 (0.3%)
Per share, $
Per share, $ Revenue 20.96 30.04 35.80 47.58 23.95 33.53 33.51 34.66 38.65 40.38 45.33 +7.6%
Earnings 3.89 6.46 3.73 6.29 18.40 (1.14) 1.66 5.35 (2.55) 39.86 4.25 +29.5%
Cash flow 6.19 9.63 10.14 8.52 6.18 2.69 4.40 4.52 5.33 5.75 0.00 (0.8%)
Capex (0.61) (1.29) (0.89) (2.27) (1.90) (2.33) (0.86) (1.19) (1.45) (2.58) 0.00 +17.5%
Free cash flow 5.58 8.35 9.25 6.25 4.28 0.37 3.54 3.32 3.88 3.16 0.00 (6.1%)
Book value 12.93 29.12 48.55 71.46 77.91 71.22 75.19 80.84 82.22 125.02 129.47 +28.7%
Shares, m 56 59 64 77 80 78 72 65 58 53 51 (0.8%)
Valuation, ×
Valuation, × P/E 9.81 19.40 15.71 7.41 4.65 0.00 22.52 6.27 0.00 1.64 18.89 8.7
P/S 1.88 4.04 1.67 1.11 3.34 1.35 1.05 0.98 1.08 1.60 1.77 1.8
P/B 3.05 4.17 1.23 0.74 1.03 0.64 0.47 0.42 0.51 0.52 0.62 1.3
EV/Sales 1.91 3.25 0.77 0.27 1.93 (0.08) (0.37) (0.44) 0.12 1.04 1.17 0.8
EV/FCF 4.14 5.89 1.28 0.60 2.49 (0.21) (0.80) (1.17) 0.21 2.11 2.53 1.5
Cash, $m
Cash, $m Operating cash flow 349 572 649 658 495 210 316 296 309 302 1,404 (1.6%)
Capex (34) (76) (57) (176) (152) (182) (62) (78) (84) (136) (360) +16.6%
Free cash flow 314 495 592 483 343 29 255 217 225 166 1,045 (6.8%)
Balance, $m
Balance, $m Working capital 184 1,073 1,838 3,040 2,957 2,558 1,573 986 (118) 745 951 +16.8%
Net debt (369) (1,406) (2,080) (3,071) (2,710) (3,750) (3,415) (3,228) (2,152) (1,199) (1,373) +14.0%
Shareholders’ equity 729 1,727 3,109 5,518 6,241 5,562 5,411 5,290 4,760 6,577 6,480 +27.7%
Returns, %
Returns, % ROA 17.28 21.10 8.00 8.63 17.61 (1.04) 1.31 3.96 (1.84) 27.81 2.89 +10.5 pt
ROIC 44.30 80.70 23.32 3.92 (7.20) (3.68) 1.59 0.87 (9.72) 0.65 0.72 (43.6) pt
ROE 35.41 31.20 9.88 11.25 23.35 (1.52) 2.18 6.49 (2.94) 37.00 3.32 +1.6 pt
People
People Employees 3,355 3,336 4,325 9,273 7,931 7,449 6,681 6,292 5,815 5,421 — +5.5%
Revenue/emp, $m 0.35 0.53 0.53 0.40 0.24 0.35 0.36 0.36 0.38 0.39 — +1.2%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

JOYY Inc. Sponsored ADR vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BILI Bilibili Inc. Sponsored ADR $4.8B 27.0× 22.6× +15.10% (above 0%: growing) +71.43% (above 0%: growing) +130.65% (above 0%: growing) 37.22% 4.70% Compare
CARG CarGurus, Inc. $3.2B 19.2× 15.8× +13.05% (above 0%: growing) +139.13% (above 0%: growing) +34.33% (above 0%: growing) 92.08% 25.10% Compare
PPLI People Incorporated $3.1B — (loss-making) 5.6× −3.64% (below 0%: shrinking) n/m +45.58% (above 0%: growing) 63.86% (0.71%) Compare
ATHM Autohome Inc. $2.7B 19.6× 21.6× −28.06% (below 0%: shrinking) −31.91% (below 0%: shrinking) −78.57% (below 0%: shrinking) 77.13% 10.85% Compare
JOYY JOYY Inc. Sponsored ADR $2.6B 18.9× 20.3× +16.35% (above 0%: growing) −10.43% (below 0%: shrinking) +43.68% (above 0%: growing) 34.13% 2.34%
STUB StubHub Holdings, Inc. $2.4B — (loss-making) 17.8× +33.18% (above 0%: growing) n/m +3,087.09% (above 0%: growing) 78.47% 3.40% Compare
RUM RUM Group Inc. $2.3B — (loss-making) — (loss-making) +60.92% (above 0%: growing) n/m −455.57% (below 0%: shrinking) 24.18% (175.35%) Compare
GENI Genius Sports Limited $1.6B — (loss-making) — (loss-making) +64.68% (above 0%: growing) n/m −451.90% (below 0%: shrinking) 32.63% (28.42%) Compare
OPRA Opera Limited Sponsored ADR $1.3B 8.7× 13.1× +24.57% (above 0%: growing) +72.22% (above 0%: growing) −35.11% (below 0%: shrinking) 64.54% 14.55% Compare
Median of peers $2.5B 19.4× 16.8× +19.84% +71.83% −0.39% 64.20% 4.05%

All 68 Internet Content & Information stocks →

JOYY Inc. Sponsored ADR (JOYY) Latest News

13 Oct

Impact 4 · · PR Newswire

25 Sep

Impact 3 · · Simply Wall St.

2 Sep

Impact 4 ·

26 Aug

Impact 3 ·

25 Aug

Impact 3 ·
Impact 3 ·

17 Jun

Impact 4 · transcript

8 Jun

Impact 5 · · Simply Wall St.
Impact 4 · · Simply Wall St.

25 May

Impact 4 · · ACCESS Newswire
Impact 4 · · GlobeNewswire
Impact 3 · · PR Newswire

10 Apr

Impact 3 · · PR Newswire

15 Mar

Impact 4 · · Simply Wall St.

11 Mar

Impact 4 · · GuruFocus.com

10 Mar

Impact 4 · · PR Newswire
Impact 4 · · GlobeNewswire

9 Mar

Impact 3 · · Simply Wall St.

7 Feb

Impact 4 · · Insider Monkey

6 Feb

Impact 4 · · ZacksInsider MonkeyMT NewswiresSimply Wall St.
Impact 3 · · Zacks

2 Feb

Impact 3 · · Barchart

1 Feb

Impact 4 ·

31 Jan

Impact 3 · · TipRanksMT Newswires

30 Jan

Impact 3 · · PR NewswireCoinDeskMT NewswiresZacksBeInCryptoSimply Wall St.ZacksBeInCrypto

21 Jan

Impact 3 · · MT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT Newswires

18 Dec

Impact 4 · · Insider Monkey

23 Nov

Impact 4 · · Simply Wall St.

21 Nov

Impact 4 · · Simply Wall St.

20 Nov

Impact 3 · · MT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT Newswires

JOYY metrics, ten years each

stockrow.com/JOYY · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com