StubHub Holdings, Inc.
STUB Communication Services Internet Content & Information
StubHub Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 1.44% from fiscal 2024.
- Revenue
- +33.2%
- EPS
- +100.0%
- Free cash flow
- +3,087.1%
- Total debt
- −39.6%
Quarter to June 2026, against a year earlier
Follow STUB
Alert me
StubHub Holdings, Inc. (STUB) Altman Z-score
StubHub Holdings, Inc.'s Altman Z-score for fiscal 2025 is −0.64, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −0.64 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.01 | — | 0.01 | |
| Retained earnings / total assets | (0.67) | — | −0.94 | |
| EBIT / total assets | (0.27) | — | −0.88 | |
| Market value of equity / total liabilities | 1.38 | — | 0.83 | |
| Sales / total assets | 0.35 | — | 0.35 | |
| Altman Z-score | Distress zone | −0.64 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −3.27 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| RUM RUM Group Inc. compare | 13.1× |
| CARG CarGurus, Inc. compare | 11.6× |
| OPRA Opera Limited Sponsored ADR compare | 7.5× |
| ATHM Autohome Inc. compare | 3.7× |
| JOYY JOYY Inc. Sponsored ADR compare | 3.4× |
| GENI Genius Sports Limited compare | 3.0× |
| BILI Bilibili Inc. Sponsored ADR compare | 1.8× |
| PPLI People Incorporated compare | 1.1× |
| STUB StubHub Holdings, Inc. | −0.6× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets
More on STUB
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Shares outstanding
- Book value per share
- The full statement