stockrow
Friday 6 November 2026
Export STUB’s income statement to Excel — free account
StubHub Holdings, Inc.
STUB Communication Services Internet Content & Information
StubHub Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 1.44% from fiscal 2024.
- Revenue
- +33.2%
- EPS
- +100.0%
- Free cash flow
- +3,087.1%
- Total debt
- −39.6%
Quarter to June 2026, against a year earlier
6.27
0.32
−4.86%
Follow STUB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1,368 | 1,771 | 1,745 | 1,936 | +13.0% | 2,022 | 2,218 | 2,482 | +12.5% | |
| Gross margin, % | — | — | — | — | — | — | — | 78.18 | 77.77 | 78.39 | 78.43 | +0.2 pt | ||||||
| EBT | — | — | — | — | — | — | — | 86 | 37 | (1,545) | (1,386) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 6.26 | 2.10 | (88.55) | (71.57) | (94.8) pt | ||||||
| Net income | — | — | — | — | — | — | — | 405 | (3) | (1,906) | (1,767) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 4.53 | 5.82 | 5.48 | 5.11 | +10.0% | |||||
| Earnings | — | — | — | — | — | — | — | 1.16 | (0.18) | (6.25) | (5.74) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 1.02 | 0.86 | 0.60 | 1.68 | (22.9%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.02) | (0.02) | (0.11) | (0.10) | +144.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 1.00 | 0.84 | 0.50 | 1.58 | (29.5%) | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 4.53 | 6.09 | 5.49 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 302 | 304 | 319 | 342 | +2.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.47 | 1.23 | 0.8 | ||||||
| P/B | — | — | — | — | — | — | — | 7.43 | 7.43 | 3.64 | 1.46 | 6.2 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.62 | 1.07 | 0.9 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 19.13 | 19.13 | 28.93 | 3.48 | 22.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 307 | 261 | 193 | 635 | (20.9%) | |||||
| Capex | — | — | — | — | — | — | — | (5) | (6) | (34) | (38) | +151.5% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 302 | 255 | 158 | 598 | (27.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (57) | 44 | 76 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | — | 1,331 | 265 | (297) | (80.1%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 1,378 | 1,942 | 2,078 | +40.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (2.16) | (39.27) | (66.49) | (39.3) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 3.19 | (38.06) | (47.39) | (38.1) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (190.99) | (146.31) | (191.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 895 | 900 | — | +0.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 1.98 | 1.94 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
StubHub Holdings, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BILI Bilibili Inc. Sponsored ADR | $4.8B | 27.0× | 22.6× | +15.10% (above 0%: growing) | +71.43% (above 0%: growing) | +130.65% (above 0%: growing) | 37.22% | 4.70% | Compare |
| CARG CarGurus, Inc. | $3.2B | 19.2× | 15.8× | +13.05% (above 0%: growing) | +139.13% (above 0%: growing) | +34.33% (above 0%: growing) | 92.08% | 25.10% | Compare |
| PPLI People Incorporated | $3.1B | — (loss-making) | 5.6× | −3.64% (below 0%: shrinking) | n/m | +45.58% (above 0%: growing) | 63.86% | (0.71%) | Compare |
| ATHM Autohome Inc. | $2.7B | 19.6× | 21.6× | −28.06% (below 0%: shrinking) | −31.91% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | 77.13% | 10.85% | Compare |
| JOYY JOYY Inc. Sponsored ADR | $2.6B | 18.9× | 20.3× | +16.35% (above 0%: growing) | −10.43% (below 0%: shrinking) | +43.68% (above 0%: growing) | 34.13% | 2.34% | Compare |
| STUB StubHub Holdings, Inc. | $2.4B | — (loss-making) | 17.8× | +33.18% (above 0%: growing) | n/m | +3,087.09% (above 0%: growing) | 78.47% | 3.40% | |
| RUM RUM Group Inc. | $2.3B | — (loss-making) | — (loss-making) | +60.92% (above 0%: growing) | n/m | −455.57% (below 0%: shrinking) | 24.18% | (175.35%) | Compare |
| GENI Genius Sports Limited | $1.6B | — (loss-making) | — (loss-making) | +64.68% (above 0%: growing) | n/m | −451.90% (below 0%: shrinking) | 32.63% | (28.42%) | Compare |
| OPRA Opera Limited Sponsored ADR | $1.3B | 8.7× | 13.1× | +24.57% (above 0%: growing) | +72.22% (above 0%: growing) | −35.11% (below 0%: shrinking) | 64.54% | 14.55% | Compare |
| Median of peers | $2.6B | 19.2× | 18.1× | +15.73% | +71.43% | −0.39% | 50.54% | 3.52% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.53m | (574.97m) | 61.50 |
Ownership
Directors and executive officers, together
90.70% of the votes
Eric H. Baker
87.90% of the votes
Entities affiliated with Madrone Partners, L.P.
2.70% of the votes
Thomas A. Patterson
2.70% of the votes
Entities affiliated with Bessemer Venture Partners
less than 1% of the votes
Entities affiliated with PointState Capital
less than 1% of the votes
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
StubHub Holdings, Inc. (STUB) Latest News
19 Aug
13 Aug
12 Aug
20 Jul
14 Jul
STUB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Shares outstanding
- Book value per share