Friday 6 November 2026
Export ATHM’s income statement to Excel — free account
Autohome Inc.
ATHM Communication Services Internet Content & Information
Autohome Inc.’s revenue for fiscal 2025 (year ended December 2025) was $922.6 million, down 4.33% from fiscal 2024.
- Revenue
- −28.1%
- EPS
- −31.9%
- Free cash flow
- −78.6%
Quarter to June 2026, against a year earlier
22.75
0.26
+1.16%
Follow ATHM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 859 | 954 | 1,052 | 1,210 | 1,327 | 1,136 | 1,006 | 1,012 | 964 | 923 | 805 | +0.8% | 739 | 740 | 757 | (6.4%) | |
| Gross margin, % | 59.86 | 78.12 | 88.66 | 88.60 | 88.90 | 85.52 | 82.20 | 80.35 | 78.93 | 72.35 | 72.81 | +12.5 pt | ||||||
| EBT | 180 | 348 | 471 | 532 | 562 | 342 | 256 | 281 | 231 | 219 | 146 | +2.2% | ||||||
| EBT margin, % | 20.95 | 36.42 | 44.81 | 43.95 | 42.37 | 30.08 | 25.40 | 27.81 | 23.95 | 23.74 | 18.13 | +2.8 pt | ||||||
| Net income | 175 | 307 | 416 | 460 | 522 | 336 | 265 | 271 | 222 | 199 | 199 | +1.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.52 | 8.20 | 8.94 | 10.20 | 11.12 | 9.09 | 8.06 | 8.26 | 7.95 | 7.85 | 7.15 | +0.5% | |||||
| Earnings | 1.55 | 2.64 | 3.55 | 3.88 | 4.37 | 2.70 | 2.10 | 2.16 | 1.83 | 1.69 | 1.16 | +1.0% | ||||||
| Cash flow | 2.05 | 3.27 | 3.85 | 3.50 | 4.27 | 4.43 | 2.98 | 2.82 | 1.55 | 1.08 | 0.00 | (6.9%) | ||||||
| Capex | (0.11) | (0.11) | (0.14) | (0.25) | (0.34) | (0.27) | (0.13) | (0.09) | (0.15) | (0.14) | 0.00 | +2.3% | ||||||
| Free cash flow | 1.94 | 3.15 | 3.71 | 3.25 | 3.93 | 4.15 | 2.85 | 2.73 | 1.40 | 0.95 | 0.00 | (7.7%) | ||||||
| Book value | 8.01 | 10.48 | 13.73 | 17.69 | 22.79 | 28.22 | 27.28 | 26.92 | 26.29 | 26.98 | 27.26 | +14.4% | ||||||
| Shares, m | 114 | 116 | 118 | 119 | 119 | 125 | 125 | 122 | 121 | 118 | 116 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.00 | 27.78 | 21.49 | 20.46 | 23.78 | 11.04 | 15.14 | 12.93 | 14.12 | 13.57 | 19.61 | 17.6 | |||||
| P/S | 3.41 | 8.74 | 8.75 | 7.84 | 8.96 | 3.24 | 3.98 | 3.35 | 3.26 | 2.84 | 3.18 | 5.4 | ||||||
| P/B | 3.20 | 6.84 | 5.70 | 4.52 | 4.37 | 1.04 | 1.18 | 1.03 | 0.99 | 0.83 | 0.81 | 3.0 | ||||||
| EV/Sales | 2.44 | 7.42 | 7.36 | 6.32 | 7.27 | 0.37 | 0.80 | 0.05 | (0.06) | (0.16) | (0.15) | 3.2 | ||||||
| EV/FCF | 3.08 | 7.39 | 6.26 | 5.42 | 5.82 | 0.23 | 0.46 | 0.03 | (0.04) | (0.15) | (0.13) | 2.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 234 | 380 | 453 | 415 | 510 | 553 | 372 | 345 | 188 | 127 | 1,032 | (6.6%) | |||||
| Capex | (13) | (13) | (16) | (29) | (40) | (34) | (17) | (11) | (19) | (16) | (62) | +2.6% | ||||||
| Free cash flow | 221 | 367 | 436 | 386 | 469 | 519 | 355 | 334 | 169 | 111 | 970 | (7.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 718 | 979 | 1,306 | 1,780 | 2,173 | 3,035 | 2,953 | 2,880 | 2,827 | 2,524 | 2,553 | +15.0% | |||||
| Net debt | (826) | (1,253) | (1,463) | (1,838) | (2,242) | (3,268) | (3,203) | (3,335) | (3,206) | (2,762) | (2,687) | +14.4% | ||||||
| Shareholders’ equity | 915 | 1,220 | 1,616 | 2,098 | 2,721 | 3,526 | 3,405 | 3,298 | 3,188 | 3,171 | 3,071 | +14.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 14.06 | 18.98 | 19.97 | 18.23 | 16.34 | 8.31 | 5.96 | 6.12 | 5.23 | 4.84 | 3.48 | (9.2) pt | |||||
| ROIC | 116.66 | 0.00 | 170.77 | 111.68 | 63.00 | 67.62 | 55.98 | 0.00 | 0.00 | 16.81 | 8.25 | (99.9) pt | ||||||
| ROE | 21.26 | 28.83 | 29.45 | 24.75 | 21.66 | 10.79 | 7.56 | 7.90 | 6.84 | 6.23 | 0.00 | (15.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,752 | 4,097 | 4,335 | 4,198 | 3,905 | 5,793 | 5,355 | 5,511 | 4,415 | 4,242 | — | +1.4% | |||||
| Revenue/emp, $m | 0.23 | 0.23 | 0.24 | 0.29 | 0.34 | 0.20 | 0.19 | 0.18 | 0.22 | 0.22 | — | (0.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Autohome Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BILI Bilibili Inc. Sponsored ADR | $4.8B | 27.0× | 22.6× | +15.10% (above 0%: growing) | +71.43% (above 0%: growing) | +130.65% (above 0%: growing) | 37.22% | 4.70% | Compare |
| CARG CarGurus, Inc. | $3.2B | 19.2× | 15.8× | +13.05% (above 0%: growing) | +139.13% (above 0%: growing) | +34.33% (above 0%: growing) | 92.08% | 25.10% | Compare |
| PPLI People Incorporated | $3.1B | — (loss-making) | 5.6× | −3.64% (below 0%: shrinking) | n/m | +45.58% (above 0%: growing) | 63.86% | (0.71%) | Compare |
| ATHM Autohome Inc. | $2.7B | 19.6× | 21.6× | −28.06% (below 0%: shrinking) | −31.91% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | 77.13% | 10.85% | |
| JOYY JOYY Inc. Sponsored ADR | $2.6B | 18.9× | 20.3× | +16.35% (above 0%: growing) | −10.43% (below 0%: shrinking) | +43.68% (above 0%: growing) | 34.13% | 2.34% | Compare |
| STUB StubHub Holdings, Inc. | $2.4B | — (loss-making) | 17.8× | +33.18% (above 0%: growing) | n/m | +3,087.09% (above 0%: growing) | 78.47% | 3.40% | Compare |
| RUM RUM Group Inc. | $2.3B | — (loss-making) | — (loss-making) | +60.92% (above 0%: growing) | n/m | −455.57% (below 0%: shrinking) | 24.18% | (175.35%) | Compare |
| GENI Genius Sports Limited | $1.6B | — (loss-making) | — (loss-making) | +64.68% (above 0%: growing) | n/m | −451.90% (below 0%: shrinking) | 32.63% | (28.42%) | Compare |
| OPRA Opera Limited Sponsored ADR | $1.3B | 8.7× | 13.1× | +24.57% (above 0%: growing) | +72.22% (above 0%: growing) | −35.11% (below 0%: shrinking) | 64.54% | 14.55% | Compare |
| Median of peers | $2.5B | 19.0× | 16.8× | +20.46% | +71.83% | +39.01% | 50.54% | 2.87% |
Autohome Inc. (ATHM) Latest News
4 Nov
27 Aug
21 Aug
20 Aug
28 May
5 Mar
12 Feb
9 Nov
ATHM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score