Friday 6 November 2026
Export STBA’s income statement to Excel — free account
S&T Bancorp, Inc.
STBA Financial Banks Regional
S&T Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $568.5 million, up 0.63% from fiscal 2024.
- Revenue
- +0.71%
- EPS
- +19.8%
- Free cash flow
- −0.50%
- Total debt
- −49.9%
Quarter to September 2026, against a year earlier
50.98
1.18
−2.26%
Follow STBA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 282 | 316 | 339 | 373 | 380 | 354 | 399 | 536 | 565 | 569 | 575 | +8.1% | 425 | 440 | 451 | (7.4%) | |
| Gross margin, % | 91.32 | 88.96 | 83.66 | 80.25 | 89.20 | 96.28 | 93.74 | 76.01 | 67.95 | 70.73 | 73.14 | (20.6) pt | ||||||
| EBT | 97 | 119 | 123 | 117 | 21 | 136 | 169 | 179 | 165 | 168 | 181 | +6.3% | ||||||
| EBT margin, % | 34.24 | 37.77 | 36.34 | 31.46 | 5.53 | 38.33 | 42.34 | 33.39 | 29.17 | 29.54 | 31.43 | (4.7) pt | ||||||
| Net income | 71 | 73 | 105 | 98 | 21 | 110 | 136 | 145 | 131 | 134 | 134 | +7.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.14 | 9.10 | 9.75 | 10.77 | 9.73 | 9.06 | 10.23 | 13.93 | 14.77 | 14.88 | 0.00 | +6.9% | |||||
| Earnings | 2.05 | 2.09 | 3.01 | 2.82 | 0.53 | 2.81 | 3.46 | 3.74 | 3.41 | 3.49 | 3.97 | +6.1% | ||||||
| Cash flow | 2.79 | 3.29 | 3.68 | 4.00 | 1.32 | 5.50 | 6.17 | 4.47 | 4.53 | 3.50 | 4.11 | +2.5% | ||||||
| Capex | (0.10) | (0.12) | (0.12) | (0.15) | (0.14) | (0.09) | (0.09) | (0.14) | (0.08) | (0.12) | (0.10) | +2.4% | ||||||
| Free cash flow | 2.69 | 3.17 | 3.57 | 3.85 | 1.18 | 5.41 | 6.07 | 4.33 | 4.46 | 3.37 | 4.01 | +2.5% | ||||||
| Book value | 24.28 | 25.45 | 26.91 | 34.42 | 29.55 | 30.90 | 30.39 | 33.40 | 36.10 | 38.33 | 0.00 | +5.2% | ||||||
| Shares, m | 35 | 35 | 35 | 35 | 39 | 39 | 39 | 38 | 38 | 38 | 37 | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.87 | 18.93 | 12.57 | 14.24 | 46.00 | 11.26 | 9.81 | 9.04 | 11.21 | 11.24 | 12.84 | 16.3 | |||||
| P/S | 4.75 | 4.35 | 3.88 | 3.74 | 2.55 | 3.48 | 3.33 | 2.44 | 2.59 | 2.64 | 3.17 | 3.4 | ||||||
| P/B | 1.59 | 1.55 | 1.41 | 1.17 | 0.84 | 1.02 | 1.12 | 1.02 | 1.06 | 1.03 | 1.30 | 1.2 | ||||||
| EV/Sales | 4.47 | 4.27 | 3.77 | 3.52 | 2.18 | 1.09 | 2.97 | 2.17 | 2.33 | 2.53 | — | 2.9 | ||||||
| EV/FCF | 13.53 | 12.27 | 10.29 | 9.84 | 17.95 | 1.82 | 5.01 | 6.99 | 7.73 | 11.17 | — | 9.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 97 | 114 | 128 | 138 | 52 | 215 | 241 | 172 | 173 | 134 | 147 | +3.6% | |||||
| Capex | (4) | (4) | (4) | (5) | (5) | (4) | (4) | (6) | (3) | (5) | (4) | +3.5% | ||||||
| Free cash flow | 93 | 110 | 124 | 133 | 46 | 211 | 237 | 166 | 170 | 129 | 143 | +3.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (281) | (191) | (119) | (60) | (204) | (256) | (297) | (158) | (47) | 19 | (75) | n/m | |||||
| Net debt | (79) | (24) | (40) | (83) | (142) | (845) | (141) | (145) | (145) | (63) | (142) | (2.5%) | ||||||
| Shareholders’ equity | 842 | 884 | 936 | 1,192 | 1,155 | 1,206 | 1,185 | 1,283 | 1,380 | 1,464 | 1,407 | +6.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.07 | 1.04 | 1.47 | 1.22 | 0.24 | 1.19 | 1.45 | 1.55 | 1.37 | 1.37 | 1.46 | +0.3 pt | |||||
| ROIC | 7.92 | 8.68 | 8.59 | 7.25 | 1.44 | 23.48 | 10.11 | 9.82 | 8.34 | 7.49 | 8.92 | (0.4) pt | ||||||
| ROE | 8.71 | 8.43 | 11.54 | 9.21 | 1.79 | 9.30 | 11.30 | 11.72 | 9.85 | 9.44 | 0.00 | +0.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,080 | 1,080 | 1,040 | 1,201 | 1,174 | 1,160 | 1,182 | 1,244 | 1,206 | 1,209 | — | +1.3% | |||||
| Revenue/emp, $m | 0.26 | 0.29 | 0.33 | 0.31 | 0.32 | 0.31 | 0.34 | 0.43 | 0.47 | 0.47 | — | +6.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
S&T Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLX Bladex Inc. | $2.3B | 8.1× | 7.6× | +12.12% (above 0%: growing) | +13.49% (above 0%: growing) | −117.11% (below 0%: shrinking) | 42.29% | 0.00% | Compare |
| TBBK The Bancorp, Inc. | $2.0B | 8.4× | 7.8× | −18.88% (below 0%: shrinking) | +28.59% (above 0%: growing) | −31.16% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| GABC German American Bancorp, Inc. | $1.9B | 13.3× | 12.4× | +3.05% (above 0%: growing) | +21.43% (above 0%: growing) | +110.42% (above 0%: growing) | 78.75% | 0.00% | Compare |
| HAPN Happen Inc. | $1.9B | 8.9× | 8.2× | +2.52% (above 0%: growing) | +31.59% (above 0%: growing) | +10.37% (above 0%: growing) | 73.43% | 0.00% | Compare |
| DCOM Dime Community Bancshares, Inc. | $1.9B | 13.8× | 12.4× | +5.20% (above 0%: growing) | +52.54% (above 0%: growing) | +106.33% (above 0%: growing) | 68.53% | 0.00% | Compare |
| OCFC OceanFirst Financial Corp. | $1.8B | 21.6× | 16.6× | +32.21% (above 0%: growing) | n/m | +27.08% (above 0%: growing) | 59.64% | 0.00% | Compare |
| FSUN FirstSun Capital Bancorp | $1.8B | 19.8× | 19.8× | +88.18% (above 0%: growing) | n/m | +8,383.96% (above 0%: growing) | 67.96% | 0.00% | Compare |
| STBA S&T Bancorp, Inc. | $1.8B | 12.8× | 12.3× | +0.71% (above 0%: growing) | +19.78% (above 0%: growing) | −0.50% (below 0%: shrinking) | 73.62% | 0.00% | |
| OBK Origin Bancorp, Inc. | $1.7B | 16.8× | 12.3× | +11.11% (above 0%: growing) | +134.04% (above 0%: growing) | +57.26% (above 0%: growing) | 71.20% | 0.00% | Compare |
| Median of peers | $1.9B | 13.6× | 12.4× | +8.16% | +30.09% | +42.17% | 69.87% | 0.00% |
Pay and ownership Proxy statement filed 30 March 2026
Ownership
Directors and executive officers, together
1.28%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement