Friday 6 November 2026
Export GABC’s income statement to Excel — free account
German American Bancorp, Inc.
GABC Financial Banks Regional
German American Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $487.4 million, up 37.8% from fiscal 2024.
- Revenue
- +3.05%
- EPS
- +21.4%
- Free cash flow
- +110.4%
- Total debt
- −16.3%
Quarter to June 2026, against a year earlier
50.50
0.26
−0.51%
Follow GABC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 135 | 143 | 171 | 222 | 229 | 230 | 278 | 317 | 354 | 487 | 503 | +15.3% | 407 | 429 | 450 | (2.6%) | |
| Gross margin, % | 93.75 | 92.22 | 88.80 | 85.92 | 91.64 | 95.85 | 93.40 | 79.10 | 71.60 | 74.16 | 76.77 | (19.6) pt | ||||||
| EBT | 49 | 52 | 56 | 71 | 75 | 103 | 99 | 104 | 104 | 140 | 177 | +12.3% | ||||||
| EBT margin, % | 36.29 | 36.54 | 32.82 | 32.09 | 32.79 | 44.72 | 35.67 | 32.70 | 29.43 | 28.74 | 35.26 | (7.6) pt | ||||||
| Net income | 35 | 41 | 47 | 59 | 62 | 84 | 82 | 86 | 84 | 113 | 142 | +13.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.05 | 6.23 | 7.31 | 8.60 | 8.62 | 8.66 | 9.44 | 10.72 | 11.93 | 13.25 | 13.39 | +9.1% | |||||
| Earnings | 1.57 | 1.77 | 1.99 | 2.29 | 2.34 | 3.17 | 2.78 | 2.91 | 2.83 | 3.06 | 3.79 | +7.7% | ||||||
| Cash flow | 1.87 | 2.39 | 2.67 | 2.53 | 3.48 | 3.80 | 3.73 | 3.63 | 3.23 | 4.33 | 5.05 | +9.8% | ||||||
| Capex | (0.23) | (0.49) | (0.63) | (0.29) | (0.12) | (0.10) | (0.27) | (0.07) | (0.17) | (0.14) | (0.18) | (5.4%) | ||||||
| Free cash flow | 1.64 | 1.91 | 2.03 | 2.23 | 3.36 | 3.70 | 3.47 | 3.56 | 3.06 | 4.19 | 4.86 | +11.0% | ||||||
| Book value | 14.75 | 15.90 | 19.62 | 22.22 | 23.54 | 25.19 | 18.95 | 22.45 | 24.11 | 31.59 | 32.25 | +8.8% | ||||||
| Shares, m | 22 | 23 | 23 | 26 | 27 | 27 | 29 | 30 | 30 | 37 | 37 | +5.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.34 | 19.64 | 14.03 | 15.55 | 14.08 | 12.26 | 13.26 | 11.19 | 14.26 | 12.93 | 13.32 | 15.0 | |||||
| P/S | 5.76 | 5.60 | 3.80 | 4.14 | 3.84 | 4.50 | 3.91 | 3.05 | 3.37 | 2.96 | 3.77 | 4.1 | ||||||
| P/B | 2.36 | 2.19 | 1.42 | 1.60 | 1.41 | 1.55 | 1.95 | 1.46 | 1.67 | 1.24 | 1.57 | 1.7 | ||||||
| EV/Sales | 7.19 | 7.03 | 5.44 | 5.24 | 3.17 | 3.43 | 4.22 | 3.29 | 3.43 | 3.09 | — | 4.6 | ||||||
| EV/FCF | 26.54 | 23.00 | 19.52 | 20.20 | 8.13 | 8.04 | 11.47 | 9.93 | 13.38 | 9.77 | — | 15.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 42 | 55 | 62 | 65 | 92 | 101 | 110 | 107 | 96 | 159 | 190 | +16.0% | |||||
| Capex | (5) | (11) | (15) | (8) | (3) | (3) | (8) | (2) | (5) | (5) | (7) | 0.0% | ||||||
| Free cash flow | 37 | 44 | 48 | 58 | 89 | 98 | 102 | 105 | 91 | 154 | 183 | +17.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (286) | (271) | (245) | (246) | (709) | (1,369) | (1,401) | (1,134) | (981) | (988) | (974) | +14.8% | |||||
| Net debt | 193 | 205 | 280 | 244 | (152) | (245) | 86 | 78 | 21 | 64 | 74 | (11.6%) | ||||||
| Shareholders’ equity | 330 | 365 | 459 | 574 | 625 | 668 | 558 | 664 | 715 | 1,162 | 1,212 | +15.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.32 | 1.33 | 1.32 | 1.42 | 1.33 | 1.59 | 1.39 | 1.40 | 1.35 | 1.53 | 1.70 | +0.2 pt | |||||
| ROIC | 5.86 | 5.73 | 4.75 | 5.45 | 9.93 | 15.19 | 9.62 | 8.73 | 8.84 | 7.14 | 8.62 | +1.3 pt | ||||||
| ROE | 12.08 | 11.71 | 11.30 | 11.47 | 10.38 | 13.01 | 13.34 | 14.06 | 12.16 | 12.00 | 12.46 | (0.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 597 | 614 | 738 | 817 | 770 | 894 | 866 | 840 | 1,020 | 984 | — | +5.7% | |||||
| Revenue/emp, $m | 0.23 | 0.23 | 0.23 | 0.27 | 0.30 | 0.26 | 0.32 | 0.38 | 0.35 | 0.50 | — | +9.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
German American Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLX Bladex Inc. | $2.3B | 8.1× | 7.6× | +12.12% (above 0%: growing) | +13.49% (above 0%: growing) | −117.11% (below 0%: shrinking) | 42.29% | 0.00% | Compare |
| CHCO City Holding Company | $2.0B | 15.5× | 15.2× | +1.16% (above 0%: growing) | +1.24% (above 0%: growing) | −0.06% (below 0%: shrinking) | 80.74% | 0.00% | Compare |
| TBBK The Bancorp, Inc. | $2.0B | 8.4× | 7.8× | −18.88% (below 0%: shrinking) | +28.59% (above 0%: growing) | −31.16% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| GABC German American Bancorp, Inc. | $1.9B | 13.3× | 12.4× | +3.05% (above 0%: growing) | +21.43% (above 0%: growing) | +110.42% (above 0%: growing) | 78.75% | 0.00% | |
| HAPN Happen Inc. | $1.9B | 8.9× | 8.2× | +2.52% (above 0%: growing) | +31.59% (above 0%: growing) | +10.37% (above 0%: growing) | 73.43% | 0.00% | Compare |
| DCOM Dime Community Bancshares, Inc. | $1.9B | 13.8× | 12.4× | +5.20% (above 0%: growing) | +52.54% (above 0%: growing) | +106.33% (above 0%: growing) | 68.53% | 0.00% | Compare |
| OCFC OceanFirst Financial Corp. | $1.8B | 21.6× | 16.6× | +32.21% (above 0%: growing) | n/m | +27.08% (above 0%: growing) | 59.64% | 0.00% | Compare |
| FSUN FirstSun Capital Bancorp | $1.8B | 19.8× | 19.8× | +88.18% (above 0%: growing) | n/m | +8,383.96% (above 0%: growing) | 67.96% | 0.00% | Compare |
| STBA S&T Bancorp, Inc. | $1.8B | 12.8× | 12.3× | +0.71% (above 0%: growing) | +19.78% (above 0%: growing) | −0.50% (below 0%: shrinking) | 73.62% | 0.00% | Compare |
| Median of peers | $1.9B | 13.3× | 12.4× | +3.86% | +24.19% | +5.16% | 70.98% | 0.00% |
Pay and ownership Proxy statement filed 18 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.07m | 1.92m | 135.90 |
| 2024 | 1.66m | 1.87m | 135.44 |
| 2023 | 1.42m | 1.34m | 105.92 |
| 2022 | 1.37m | 1.20m | 117.97 |
| 2021 | 1.63m | 1.52m | 120.33 |
Ownership
Directors and executive officers, together
3.20%
BlackRock, Inc.
6.40%
The Vanguard Group
6.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement