Pricing Log in Create free account
Saturday 17 October 2026 Export SOS’s income statement to Excel — free account

SOS Limited Unsponsored ADR

SOS Financial Capital Markets

SOS Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $154.3 million, down 33.3% from fiscal 2024.

0.21 0.01 +5.00%
Market cap
$8.0M
P/E
0.0×
Fwd P/E
−0.1×
Dividend yield
—
F-score
2/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.02
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — 1 — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 8.00
Revenue 479.40
Net Income (258.61)
Free Cash Flow (318.00)
Net Debt (284.80)
Current Ratio 9.72
Debt/Equity 0.00
P/E ratio 0.00
Fwd P/E (0.08) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth (27.34%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 279 238 5 285
Receivables 122 165 355 131
Inventory — — — —
Other 54 63 103 24
455 465 463 439
2023 2024 2025 Q'26
Payables 46 25 25 19
ST’ Debt — — — —
Other — — — —
62 47 42 45

Compound Annual Growth %

10y 5y 3y
Sales 9.29% 25.13% (15.97%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 47.68% 1.16%

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 154
’24 — — — — 231
’23 — — — — 92
’22 — — — — 260
’21 — — — — 291
’20 — — — — 50
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (240) — — (246)
’24 — (53) — — (73)
’23 — — — — 10
’22 — — — — (73)
’21 — — — — (219)
’20 — — — — (44)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (240) — — (247)
’24 — (53) — — (73)
’23 — (2) — — 10
’22 — 2 — 30 (89)
’21 — (34) — 121 (251)
’20 — 0 — (43) (44)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (6.02)
’24 — — — — (4.49)
’23 — — — — 0.15
’22 — — — — (540.48)
’21 — — — — (149.92)
’20 — — — — 67.47
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 34,500.00 7,462.50 1,057.50 382.50 609.00 38.04 41.55 6.41 1.02

Analyst estimates 2026–2028

Powerpack
High — 96,450.00 48,750.00 13,500.00 3,577.50 11,910.00 731.25 142.50 79.05 9.62
People
People Employees 3,119 3,411 2,530 163 125 167 223 181 65 51
Revenue/emp, $m 0.02 0.03 0.03 0.07 0.40 1.74 1.17 0.51 3.56 3.03
Income, $m
Income, $m Revenue 57 93 75 12 50 291 260 92 231 154
Gross margin, % 75.63 85.29 86.19 18.29 25.84 4.44 (4.07) 15.35 3.04 1.46
EBT (33) (37) (65) 2 5 (52) (230) (6) (16) (97)
EBT margin, % (58.55) (39.38) (87.39) 15.50 10.01 (18.03) (88.33) (6.27) (6.91) (63.09)
Net income (33) (37) (67) 1 4 (53) (229) (4) (14) (97)
Depreciation 1 2 2 0 0 4 8 5 11 9
Per share, $
Per share, $ Revenue 25,901.36 14,273.38 860.92 1,465.44 1,156.07 18.63 12.24 101.96 76.25 9.54
Earnings (15,216.01) (18,590.71) (764.92) 185.75 104.95 (149.92) (540.48) 0.15 (4.49) (6.02)
Cash flow (12,154.55) (569.38) (421.09) 5.57 (1,001.20) (14.00) (3.43) 10.71 (24.02) (15.24)
Capex (1,403.18) (336.92) (24.10) 13.80 (11.52) (2.05) (0.75) 0.00 0.00 0.00
Free cash flow (13,557.73) (906.31) (445.20) 19.37 (1,012.71) (16.05) (4.19) 10.71 (24.02) (15.25)
Book value (46,459.09) 9,082.77 10.54 167.59 1,384.74 40.59 19.25 465.99 143.56 26.17
Shares, m 0 0 0 0 0 16 21 1 3 16
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 11,100.00 0.00 0.00 0.00 0.00 0.00
P/S 0.00 3.29 8.89 4.40 1.40 0.13 0.01 0.01 0.00 0.00
P/B 0.00 5.18 725.79 47.46 1.60 0.08 0.01 0.02 0.00 0.00
EV/Sales 0.00 2.11 7.97 3.44 1.34 (0.70) (0.41) (0.51) (0.51) (0.01)
EV/FCF (1.00) (5.11) (22.72) (4.05) (1.42) 0.95 0.78 (27.93) 1.97 0.01
Cash, $m
Cash, $m Operating cash flow (27) (4) (37) 0 (44) (219) (73) 10 (73) (246)
Capex (3) (2) (2) 0 (1) (32) (16) — — 0
Free cash flow (30) (6) (39) 0 (44) (251) (89) 10 (73) (247)
Balance, $m
Balance, $m Working capital 9 53 (5) 1 58 604 396 394 418 421
Total debt — — — 1 4 3 1 — — —
Net debt (32) (110) (69) 0 (4) (327) (259) (279) (238) (5)
Shareholders’ equity (102) 59 1 1 60 634 409 422 436 423
Returns, %
Returns, % ROA (63.72) (124.03) (56.94) 2.52 9.75 (12.88) (39.90) (0.78) (2.82) (20.54)
ROIC 0.00 0.00 0.00 85.40 11.16 (8.78) (89.82) (2.10) (6.82) (14.75)
ROE 49.30 563.10 (221.93) 131.19 14.31 (14.20) (44.03) (0.88) (3.17) (22.66)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2018 · fundamentals updated 9 Oct 2026

Charts ten years each

SOS Limited Unsponsored ADR vs peers in Capital Markets (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MDBH MDB Capital Holdings, LLC $20.6M — (loss-making) — +70.95% (above 0%: growing) n/m −21.65% (below 0%: shrinking) 100.00% 1,110.51% Compare
AXG Solowin Holdings $19.4M — — — — −170.02% (below 0%: shrinking) — — Compare
NCPL Netcapital Inc. $15.5M — (loss-making) — −38.24% (below 0%: shrinking) n/m +25.34% (above 0%: growing) 98.09% (2,305.73%) Compare
JRJC China Finance Online Co. Limited $9.7M — (loss-making) — +12.28% (above 0%: growing) n/m +98.72% (above 0%: growing) 69.09% (56.05%) Compare
SOS SOS Limited Unsponsored ADR $8.0M — (loss-making) — (loss-making) −77.34% (below 0%: shrinking) n/m −15,151.10% (below 0%: shrinking) 0.22% 0.00%
BTMCQ Bitcoin Depot Inc. $5.6M 0.0× — (loss-making) −15.20% (below 0%: shrinking) n/m −82.14% (below 0%: shrinking) 14.92% (3.55%) Compare
DPU Nexpu Ltd. $4.6M — — — — +104.05% (above 0%: growing) 3.99% 0.00% Compare
EQOS EQONEX Limited $4.4M — (loss-making) — (loss-making) +3,250.28% (above 0%: growing) n/m −15,947.07% (below 0%: shrinking) 0.00% 0.00% Compare
ABTS Abits Group Inc. $3.8M — (loss-making) — +730.24% (above 0%: growing) n/m −226.47% (below 0%: shrinking) 47.12% (39.51%) Compare
Median of peers $7.7M — — +41.62% — −51.89% 47.12% (3.55%)

All 93 Capital Markets stocks →

SOS Limited Unsponsored ADR (SOS) key facts

  • Concern: SOS Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $154.3 million, down 33.3% from fiscal 2024.
  • SOS Limited Unsponsored ADR (SOS) is a Capital Markets company in the Financial sector, traded in the US as an ADR.
  • As of October 16, 2026, SOS traded at $0.21, a market capitalization of $8.0 million.
  • Return on equity was −22.7% and debt-to-equity 0.00.
  • Its Piotroski F-score is 2 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 9, 2026.

SOS Limited Unsponsored ADR (SOS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SOS · Data as of Oct 9, 2026 · For information only; not investment advice. · © 2026 stockrow.com