MDB Capital Holdings, LLC (MDBH) vs SOS Limited Unsponsored ADR (SOS)

MDB Capital Holdings, LLC and SOS Limited Unsponsored ADR are both Capital Markets companies. MDB Capital Holdings, LLC is the larger, with a market value of $20.6M against $8.0M — 2.6× the size. MDB Capital Holdings, LLC grew revenue faster over the last twelve months: 1,108.3% against 93.1%. SOS Limited Unsponsored ADR has the higher net margin (−57.9% vs −410.3%) and the higher return on invested capital (0.00% vs −324.0%). Across the 13 metrics below, SOS Limited Unsponsored ADR leads on 9 and MDB Capital Holdings, LLC on 4.

Valuation

Metric MDBH SOS Capital Markets median
P/E n/m n/m 14.20
P/S 3.37 n/m 2.00
P/B 0.37 n/m 1.51
Price to free cash flow n/m n/m 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (124.29%) (38.10%) (3.94%)
Free cash flow yield (43.17%) (1,931,647.51%) (1.62%)

Profitability

Metric MDBH SOS Capital Markets median
Gross margin 100.00% (1.57%) 62.80%
Operating margin (292.86%) 0.00% 0.00%
Net margin (410.26%) (57.93%) (0.55%)
Free cash flow margin (145.28%) 0.00% 0.00%
Return on equity (40.37%) 0.00% 0.00%
Return on assets (39.31%) 0.00% 0.00%
Return on invested capital (324.00%) 0.00% 0.00%

Growth

Metric MDBH SOS Capital Markets median
Revenue growth (TTM) 1,108.29% 93.12% 20.70%
EPS growth (last fiscal year) (335.80%) (34.08%) 22.92%
Revenue growth, 5-year CAGR — 25.13% 18.16%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MDBH SOS Capital Markets median
Debt to equity 0.00 0.00 0.08
Current ratio 39.85 9.72 1.50
Net debt to EBITDA 3.29 0.06 (0.24)

Dividend

Metric MDBH SOS Capital Markets median
Dividend yield — — 1.36%
Payout ratio — — 0.19

Size

Metric MDBH SOS Capital Markets median
Market cap 20.56m 8.00m 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack