stockrow
Friday 6 November 2026
Export ABTS’s income statement to Excel — free account
Abits Group Inc.
ABTS Financial Capital Markets
- Revenue
- +730.2%
- Free cash flow
- −226.5%
Quarter to September 2025, against a year earlier
0.37
0.03
−7.50%
Follow ABTS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 7 | 9 | 3 | +95.9% | — | — | — | — | |
| Gross margin, % | 77.21 | 82.54 | 97.56 | 100.00 | 100.00 | 100.00 | (180.60) | 72.92 | 50.30 | 40.27 | (57.58) | (36.9) pt | ||||||
| EBT | (14) | (14) | (9) | (1) | 0 | (3) | (22) | (13) | (1) | (3) | (5) | (16.4%) | ||||||
| EBT margin, % | (64,481.40) | (14,747.51) | (2,528.80) | (143.01) | 7.68 | (1,249.38) | (13,090.09) | (748.46) | (11.90) | (30.30) | (179.48) | +64,451.1 pt | ||||||
| Net income | (14) | (14) | (9) | 0 | 0 | (3) | (22) | (13) | (1) | (3) | 0 | (16.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.02 | 0.10 | 0.08 | 0.13 | 0.88 | 0.17 | 0.07 | 0.71 | 2.83 | 3.85 | 0.00 | +79.5% | |||||
| Earnings | (12.78) | (15.42) | (1.91) | (0.18) | 0.07 | (2.21) | (9.90) | (5.25) | (0.39) | (1.21) | (2.01) | (23.0%) | ||||||
| Cash flow | (7.01) | (9.63) | (1.36) | (0.41) | (1.61) | (0.87) | (3.20) | 0.74 | 0.81 | 0.60 | 0.00 | n/m | ||||||
| Capex | (0.49) | (0.08) | 0.00 | 0.00 | 0.00 | 0.00 | (13.45) | (3.90) | (1.10) | (1.31) | 0.00 | +11.6% | ||||||
| Free cash flow | (7.49) | (9.70) | (1.36) | (0.41) | (1.61) | (0.87) | (16.66) | (3.16) | (0.29) | (0.71) | 0.00 | (23.0%) | ||||||
| Book value | (0.01) | (3.33) | (2.31) | 0.05 | 0.37 | 5.20 | 10.48 | 4.77 | 4.38 | 3.28 | 0.00 | n/m | ||||||
| Shares, m | 1 | 1 | 4 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 14 | +9.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 19,972.62 | 29,211.65 | 12,042.62 | 1,967.96 | 295.17 | 78.36 | 13.15 | 105.85 | 9.08 | 2.30 | 0.17 | 6,369.9 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 7,953.89 | 818.06 | 8.43 | 0.21 | 1.17 | 1.28 | 0.68 | 0.07 | 878.4 | ||||||
| EV/Sales | 20,084.73 | 1,973.97 | 823.24 | 131.32 | 20.00 | 1.80 | (7.21) | 0.67 | (0.09) | 3.05 | — | 2,303.1 | ||||||
| EV/FCF | (236.06) | (15.57) | (36.11) | (53.60) | (6.64) | (0.37) | 0.13 | 0.00 | 0.05 | (1.44) | — | (35.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (8) | (9) | (6) | (1) | (2) | (1) | (7) | 2 | 2 | 1 | (2) | n/m | |||||
| Capex | (1) | 0 | — | — | — | — | (31) | (9) | (3) | (3) | (4) | +21.8% | ||||||
| Free cash flow | (8) | (9) | (6) | (1) | (2) | (1) | (38) | (7) | (1) | (2) | (6) | (16.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (5) | (4) | (10) | 0 | 0 | 2 | 4 | 1 | 1 | (2) | (1) | (10.3%) | |||||
| Net debt | 2 | 2 | 7 | 0 | 0 | (3) | (3) | (1) | (1) | 2 | 1 | (3.2%) | ||||||
| Shareholders’ equity | 0 | (3) | (10) | 0 | 0 | 7 | 24 | 11 | 10 | 8 | 7 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (145.34) | (375.42) | (1,035.47) | 21.27 | 3.02 | (35.41) | (133.38) | (68.31) | (7.68) | (25.75) | 0.00 | +119.6 pt | |||||
| ROIC | (348.46) | 0.00 | 0.00 | (150.21) | 6.02 | (44.13) | (56.22) | (74.81) | (8.78) | (15.59) | 0.00 | +332.9 pt | ||||||
| ROE | (502.79) | 922.39 | 128.86 | (5.87) | 26.46 | (41.75) | (141.23) | (71.47) | (8.39) | (31.62) | 0.00 | +471.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 160 | 101 | 42 | 9 | 8 | 22 | 12 | 11 | 11 | 11 | — | (25.7%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.01 | 0.04 | 0.12 | 0.01 | 0.01 | 0.15 | 0.61 | 0.83 | — | +163.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2025 · fundamentals updated 2 Nov 2026
Abits Group Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NCPL Netcapital Inc. | $10.2M | — (loss-making) | — | −38.24% (below 0%: shrinking) | n/m | +25.34% (above 0%: growing) | 98.09% | (2,305.73%) | Compare |
| MEGL Magic Empire Global Limited | $8.0M | — | — | — | — | — | — | — | Compare |
| SOS SOS Limited Unsponsored ADR | $7.4M | — (loss-making) | — (loss-making) | −77.34% (below 0%: shrinking) | n/m | −15,151.10% (below 0%: shrinking) | 0.22% | 0.00% | Compare |
| SONM DNA X, Inc. | $3.4M | — (loss-making) | 4.0× | +7.94% (above 0%: growing) | n/m | +59.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IPST IP Strategy Holdings, Inc. | $2.3M | — (loss-making) | 1.2× | −44.30% (below 0%: shrinking) | n/m | +92.71% (above 0%: growing) | 55.53% | (2,014.26%) | Compare |
| PMAX Powell Max Limited | $1.7M | — | — | — | — | — | — | — | Compare |
| AXG Solowin Holdings | $1.6M | — | — | — | — | −170.02% (below 0%: shrinking) | — | — | Compare |
| ABTS Abits Group Inc. | $1.3M | — (loss-making) | — | +730.24% (above 0%: growing) | n/m | −226.47% (below 0%: shrinking) | 47.12% | (39.51%) | |
| PWCM PowerCompute, Inc. | $1.2M | — (loss-making) | — (loss-making) | +9.77% (above 0%: growing) | n/m | −30.23% (below 0%: shrinking) | 25.76% | (182.14%) | Compare |
| Median of peers | $2.8M | — | — | −38.24% | — | −2.44% | 25.76% | (182.14%) |