stockrow
Friday 6 November 2026
Export DPU’s income statement to Excel — free account
Nexpu Ltd.
Nexpu Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $8.0 million, up 114.3% from fiscal 2024.
1.48
0.02
−1.33%
Follow DPU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 1 | 6 | 3 | 5 | 4 | 8 | — | +43.2% | — | — | — | — | |
| Gross margin, % | — | — | — | — | 64.73 | 78.45 | 69.35 | 65.89 | 35.45 | 8.71 | — | (56.0) pt | ||||||
| EBT | — | — | — | — | 0 | 3 | (1) | (2) | (8) | (24) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | 28.45 | 49.02 | (28.59) | (44.74) | (215.77) | (298.82) | — | (327.3) pt | ||||||
| Net income | — | — | — | — | 0 | 2 | (1) | (3) | (8) | (24) | (55) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.09 | 327.85 | 162.62 | 244.30 | 17.88 | 9.01 | 0.00 | +151.0% | |||||
| Earnings | — | — | — | — | 0.02 | 120.24 | (37.50) | (112.50) | (41.37) | (26.92) | — | n/m | ||||||
| Cash flow | — | — | — | — | 0.01 | 196.58 | (72.70) | (73.83) | (187.71) | (1.45) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (7.90) | (2.38) | (4.09) | (0.26) | (0.01) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.01 | 188.69 | (75.08) | (77.92) | (187.97) | (1.46) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.03 | 145.68 | 94.90 | 332.06 | 170.17 | 33.99 | 0.00 | +306.8% | ||||||
| Shares, m | — | — | — | — | 15 | 0 | 0 | 0 | 0 | 1 | — | (42.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.0 | ||||||
| EV/FCF | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.24 | — | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 4 | (1) | (2) | (39) | (1) | (42) | n/m | |||||
| Capex | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (40.0%) | ||||||
| Free cash flow | — | — | — | — | 0 | 4 | (1) | (2) | (39) | (1) | (42) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 2 | 0 | 4 | 35 | 30 | 11 | +173.0% | |||||
| Net debt | — | — | — | — | 0 | (4) | (3) | (5) | (1) | (13) | (12) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 3 | 2 | 7 | 36 | 30 | 11 | +132.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 60.17 | (14.07) | (33.31) | (33.50) | (64.14) | 0.00 | (64.1) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | (55.77) | (12.76) | (87.87) | 0.00 | (87.9) pt | ||||||
| ROE | — | — | — | — | 0.00 | 142.23 | (33.41) | (55.32) | (40.27) | (72.75) | 0.00 | (72.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 71 | 145 | 85 | 21 | — | (33.4%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.38 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 25 Oct 2026
Nexpu Ltd. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NAKA KindlyMD, Inc. | $99.7M | — (loss-making) | — (loss-making) | +8,680.66% (above 0%: growing) | n/m | −25.71% (below 0%: shrinking) | 57.82% | (415.62%) | Compare |
| WTF Waton Financial Limited | $94.6M | — | — | — | — | −161.72% (below 0%: shrinking) | — | — | Compare |
| BMHL Bluemount Holdings Limited | $86.5M | — | — | — | — | −870.71% (below 0%: shrinking) | — | — | Compare |
| SIEB Siebert Financial Corp. | $76.9M | — (loss-making) | — (loss-making) | +109.59% (above 0%: growing) | n/m | −1,855.09% (below 0%: shrinking) | 97.24% | (0.78%) | Compare |
| DPU Nexpu Ltd. | $65.2M | — | — | — | — | +104.05% (above 0%: growing) | 3.99% | 0.00% | |
| SRL Scully Royalty Ltd. | $61.4M | — (loss-making) | — (loss-making) | −47.57% (below 0%: shrinking) | n/m | +1,200.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| MATH Metalpha Technology Holding Limited | $49.2M | — (loss-making) | — (loss-making) | +162.83% (above 0%: growing) | −83.33% (below 0%: shrinking) | −28.12% (below 0%: shrinking) | 11.31% | 0.00% | Compare |
| BTCS BTCS Inc. | $46.2M | — (loss-making) | 65.0× | −11.87% (below 0%: shrinking) | n/m | +104.59% (above 0%: growing) | 61.08% | (1,361.27%) | Compare |
| CANG Cango Inc. Sponsored ADR | $37.5M | — (loss-making) | — (loss-making) | −63.69% (below 0%: shrinking) | n/m | −145,939.21% (below 0%: shrinking) | (33.17%) | (158.75%) | Compare |
| Median of peers | $69.1M | — | — | +48.86% | — | −94.92% | 34.57% | (79.76%) |