Saturday 17 October 2026 Export SOS’s income statement to Excel — free account

SOS Limited Unsponsored ADR

SOS Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $154.3 million, down 33.3% from fiscal 2024.

0.21 0.01 +5.00%

Follow SOS

Alert me

Market cap: $8.0M
P/E: 0.0×
Fwd P/E: −0.1×
Dividend yield: —
F-score: 2/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.02

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	1	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 8.00

Revenue 479.40

Net Income (258.61)

Free Cash Flow (318.00)

Net Debt (284.80)

Current Ratio 9.72

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (0.08)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (27.34%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	279	238	5	285
Receivables	122	165	355	131
Inventory	—	—	—	—
Other	54	63	103	24
	455	465	463	439

	2023	2024	2025	Q'26
Payables	46	25	25	19
ST’ Debt	—	—	—	—
Other	—	—	—	—
	62	47	42	45

Compound Annual Growth %

	10y	5y	3y
Sales	9.29%	25.13%	(15.97%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	47.68%	1.16%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	154
’24	—	—	—	—	231
’23	—	—	—	—	92
’22	—	—	—	—	260
’21	—	—	—	—	291
’20	—	—	—	—	50

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(240)	—	—	(246)
’24	—	(53)	—	—	(73)
’23	—	—	—	—	10
’22	—	—	—	—	(73)
’21	—	—	—	—	(219)
’20	—	—	—	—	(44)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(240)	—	—	(247)
’24	—	(53)	—	—	(73)
’23	—	(2)	—	—	10
’22	—	2	—	30	(89)
’21	—	(34)	—	121	(251)
’20	—	0	—	(43)	(44)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(6.02)
’24	—	—	—	—	(4.49)
’23	—	—	—	—	0.15
’22	—	—	—	—	(540.48)
’21	—	—	—	—	(149.92)
’20	—	—	—	—	67.47

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	34,500.00	7,462.50	1,057.50	382.50	609.00	38.04	41.55	6.41	1.02	Analyst estimates 2026–2028 Powerpack
	High	—	96,450.00	48,750.00	13,500.00	3,577.50	11,910.00	731.25	142.50	79.05	9.62
People
People	Employees	3,119	3,411	2,530	163	125	167	223	181	65	51
	Revenue/emp, $m	0.02	0.03	0.03	0.07	0.40	1.74	1.17	0.51	3.56	3.03
Income, $m
Income, $m	Revenue	57	93	75	12	50	291	260	92	231	154
	Gross margin, %	75.63	85.29	86.19	18.29	25.84	4.44	(4.07)	15.35	3.04	1.46
	EBT	(33)	(37)	(65)	2	5	(52)	(230)	(6)	(16)	(97)
	EBT margin, %	(58.55)	(39.38)	(87.39)	15.50	10.01	(18.03)	(88.33)	(6.27)	(6.91)	(63.09)
	Net income	(33)	(37)	(67)	1	4	(53)	(229)	(4)	(14)	(97)
	Depreciation	1	2	2	0	0	4	8	5	11	9
Per share, $
Per share, $	Revenue	25,901.36	14,273.38	860.92	1,465.44	1,156.07	18.63	12.24	101.96	76.25	9.54
	Earnings	(15,216.01)	(18,590.71)	(764.92)	185.75	104.95	(149.92)	(540.48)	0.15	(4.49)	(6.02)
	Cash flow	(12,154.55)	(569.38)	(421.09)	5.57	(1,001.20)	(14.00)	(3.43)	10.71	(24.02)	(15.24)
	Capex	(1,403.18)	(336.92)	(24.10)	13.80	(11.52)	(2.05)	(0.75)	0.00	0.00	0.00
	Free cash flow	(13,557.73)	(906.31)	(445.20)	19.37	(1,012.71)	(16.05)	(4.19)	10.71	(24.02)	(15.25)
	Book value	(46,459.09)	9,082.77	10.54	167.59	1,384.74	40.59	19.25	465.99	143.56	26.17
	Shares, m	0	0	0	0	0	16	21	1	3	16
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	11,100.00	0.00	0.00	0.00	0.00	0.00
	P/S	0.00	3.29	8.89	4.40	1.40	0.13	0.01	0.01	0.00	0.00
	P/B	0.00	5.18	725.79	47.46	1.60	0.08	0.01	0.02	0.00	0.00
	EV/Sales	0.00	2.11	7.97	3.44	1.34	(0.70)	(0.41)	(0.51)	(0.51)	(0.01)
	EV/FCF	(1.00)	(5.11)	(22.72)	(4.05)	(1.42)	0.95	0.78	(27.93)	1.97	0.01
Cash, $m
Cash, $m	Operating cash flow	(27)	(4)	(37)	0	(44)	(219)	(73)	10	(73)	(246)
	Capex	(3)	(2)	(2)	0	(1)	(32)	(16)	—	—	0
	Free cash flow	(30)	(6)	(39)	0	(44)	(251)	(89)	10	(73)	(247)
Balance, $m
Balance, $m	Working capital	9	53	(5)	1	58	604	396	394	418	421
	Total debt	—	—	—	1	4	3	1	—	—	—
	Net debt	(32)	(110)	(69)	0	(4)	(327)	(259)	(279)	(238)	(5)
	Shareholders’ equity	(102)	59	1	1	60	634	409	422	436	423
Returns, %
Returns, %	ROA	(63.72)	(124.03)	(56.94)	2.52	9.75	(12.88)	(39.90)	(0.78)	(2.82)	(20.54)
	ROIC	0.00	0.00	0.00	85.40	11.16	(8.78)	(89.82)	(2.10)	(6.82)	(14.75)
	ROE	49.30	563.10	(221.93)	131.19	14.31	(14.20)	(44.03)	(0.88)	(3.17)	(22.66)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2018 · fundamentals updated 9 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MDBH MDB Capital Holdings, LLC	$20.6M	— (loss-making)	—	+70.95% (above 0%: growing)	n/m	−21.65% (below 0%: shrinking)	100.00%	1,110.51%	Compare
AXG Solowin Holdings	$19.4M	—	—	—	—	−170.02% (below 0%: shrinking)	—	—	Compare
NCPL Netcapital Inc.	$15.5M	— (loss-making)	—	−38.24% (below 0%: shrinking)	n/m	+25.34% (above 0%: growing)	98.09%	(2,305.73%)	Compare
JRJC China Finance Online Co. Limited	$9.7M	— (loss-making)	—	+12.28% (above 0%: growing)	n/m	+98.72% (above 0%: growing)	69.09%	(56.05%)	Compare
SOS SOS Limited Unsponsored ADR	$8.0M	— (loss-making)	— (loss-making)	−77.34% (below 0%: shrinking)	n/m	−15,151.10% (below 0%: shrinking)	0.22%	0.00%
BTMCQ Bitcoin Depot Inc.	$5.6M	0.0×	— (loss-making)	−15.20% (below 0%: shrinking)	n/m	−82.14% (below 0%: shrinking)	14.92%	(3.55%)	Compare
DPU Nexpu Ltd.	$4.6M	—	—	—	—	+104.05% (above 0%: growing)	3.99%	0.00%	Compare
EQOS EQONEX Limited	$4.4M	— (loss-making)	— (loss-making)	+3,250.28% (above 0%: growing)	n/m	−15,947.07% (below 0%: shrinking)	0.00%	0.00%	Compare
ABTS Abits Group Inc.	$3.8M	— (loss-making)	—	+730.24% (above 0%: growing)	n/m	−226.47% (below 0%: shrinking)	47.12%	(39.51%)	Compare
Median of peers	$7.7M	—	—	+41.62%	—	−51.89%	47.12%	(3.55%)

All 93 Capital Markets stocks →