Bitcoin Depot Inc. (BTMCQ) vs SOS Limited Unsponsored ADR (SOS)

Bitcoin Depot Inc. and SOS Limited Unsponsored ADR are both Capital Markets companies. SOS Limited Unsponsored ADR is the larger, with a market value of $7.1M against $5.6M — 1.3× the size. SOS Limited Unsponsored ADR has negative trailing earnings, so its P/E is not meaningful; Bitcoin Depot Inc. trades at 0.0×. SOS Limited Unsponsored ADR grew revenue faster over the last twelve months: 93.1% against 7.17%. Bitcoin Depot Inc. has the higher net margin (−1.01% vs −57.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 16 metrics below, Bitcoin Depot Inc. leads on 12 and SOS Limited Unsponsored ADR on 4.

Valuation

Metric BTMCQ SOS Capital Markets median
P/E 0.01 n/m 15.78
P/S 0.00 0.22 2.32
P/B 0.01 0.25 1.89
Price to free cash flow 0.00 n/m 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales (0.01) 0.22 2.28
Earnings yield 9,495.50% (22.22%) (3.77%)
Free cash flow yield 23,829.04% (279.29%) (1.49%)

Profitability

Metric BTMCQ SOS Capital Markets median
Gross margin 18.43% (1.57%) 62.80%
Operating margin 6.70% 0.00% 0.00%
Net margin (1.01%) (57.93%) (0.55%)
Free cash flow margin 5.54% 0.00% 0.00%
Return on equity 243.91% 0.00% 0.00%
Return on assets (5.87%) 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric BTMCQ SOS Capital Markets median
Revenue growth (TTM) 7.17% 93.12% 21.02%
EPS growth (last fiscal year) 80.71% (34.08%) —
Revenue growth, 5-year CAGR — 25.13% 18.16%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric BTMCQ SOS Capital Markets median
Debt to equity 4.72 0.00 0.08
Current ratio 1.26 8.26 1.51
Net debt to EBITDA (0.24) 0.06 (0.24)

Dividend

Metric BTMCQ SOS Capital Markets median
Dividend yield — — 2.20%
Payout ratio — 0.00 0.00

Size

Metric BTMCQ SOS Capital Markets median
Market cap 5.58m 7.11m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack