AsiaStrategy
SORA Consumer Cyclical Luxury Goods
AsiaStrategy’s revenue for fiscal 2025 (year ended December 2025) was $11.0 million, down 37.7% from fiscal 2024.
Follow SORA
AsiaStrategy (SORA) Beneish M-score
AsiaStrategy's Beneish M-score for fiscal 2025 is 809.63; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | 809.63 | 812.96 |
| FY2024 | −3.33 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 881.16 | — | 810.67 | |
| Gross margin index | 2.31 | — | 1.22 | |
| Asset quality index | 1.58 | — | 0.64 | |
| Sales growth index | 0.62 | — | 0.56 | |
| Depreciation index | 0.57 | — | 0.07 | |
| SG&A index | 2.64 | — | −0.45 | |
| Total accruals to total assets | 0.42 | — | 1.96 | |
| Leverage index | 0.57 | — | −0.19 | |
| Beneish M-score | Flagged by the model | 809.63 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| JEWL Adamas One Corp. compare | −9.6× |
| LANV Lanvin Group Holdings Limited compare | −4.7× |
| REAL The RealReal, Inc. compare | −2.8× |
| MOV Movado Group Inc. compare | −2.7× |
| CPRI Capri Holdings Limited compare | −2.4× |
| LUXE LuxExperience B.V. - Sponsored ADR compare | −2.2× |
| ELA Envela Corporation compare | −0.6× |
| SORA AsiaStrategy | 810× |
| BRLT Brilliant Earth Group, Inc. compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI