Saturday 31 October 2026 Export SKY’s income statement to Excel — free account

Champion Homes, Inc.

SKY Consumer Cyclical Residential Construction

Champion Homes, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $2.7 billion, up 7.26% from fiscal 2025. In the quarter to June 2026, revenue grew 1.27%, EPS fell 21.2%, free cash flow fell 4.47% and total debt fell 40.1%, each against the same quarter a year earlier.

84.70 3.65 +4.50%

Follow SKY

Alert me

Market cap: $4.4B
P/E: 24.8×
Fwd P/E: 24.4×
Dividend yield: —
F-score: 7/9
Altman Z: 7.14
Beneish M: −2.64
Dividend safety: n/a

Overview Business Profile Financial Analysis

Insider Decisions trades per month

Total sells 2.76

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	2	—	—	1	—	—	2	—	2	—	—

Insider Ownership 2.45%

Capital & Financial Ratios $m

Market Cap 4,400.00

Revenue 2,672.56

Net Income 198.72

Free Cash Flow 271.93

Net Debt (770.27)

Current Ratio 2.74

Debt/Equity 0.01

P/E ratio 24.75

Fwd P/E 24.40

P/S ratio 1.74

P/B ratio 2.96

Past 5Y EPS Growth 19.69%

This Y EPS Growth (10.32%)

Next Y EPS Growth 21.20%

Next Y revenue growth 4.82%

Next 5Y EPS Growth 10.89%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 45.88%

10-year low 10-year high

P/S against its own 10 years 71.72%

10-year low 10-year high

P/B against its own 10 years 28.53%

10-year low 10-year high

EV/Sales against its own 10 years 70.40%

10-year low 10-year high

EV/FCF against its own 10 years 29.59%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2018	1.25	0.62 0.62

special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	495	610	638	785
Receivables	65	84	89	95
Inventory	319	361	358	364
Other	40	31	43	47
	918	1,086	1,128	1,290

	2024	2025	2026	Q'26
Payables	51	65	71	76
ST’ Debt	—	—	—	—
Other	247	280	290	296
	390	451	455	471

Compound Annual Growth %

	10y	5y	3y
Sales	11.95%	13.39%	0.72%
Cash Flow	24.69%	14.58%	(9.96%)
Earnings	15.60%	19.52%	(19.85%)
Book Value	51.13%	22.57%	8.45%

Earnings Trends EPS, adjusted, against the consensus

Q1 FY26 Estimate 0.89 Actual 0.88

0.57 0.70 0.82 0.94 1.07

Q2 FY26 Beat +0.20

Q3 FY26 Beat +0.14

Q4 FY26 Beat +0.05

Q1 FY26 Miss −0.01

Q2 FY26 — Nov 3

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q2 FY26	0.81	1.01	Beat by 0.20
Q3 FY26	0.83	0.97	Beat by 0.14
Q4 FY26	0.63	0.68	Beat by 0.05
Q1 FY26	0.89	0.88	Miss by 0.01
Q2 FY26	0.92	—	Reports 3 November 2026

EPS $

	Jun	Sep	Dec	Mar	Year
’26	0.90	—	—	—	—
’26	1.13	1.03	0.97	0.53	3.66
’25	0.79	0.94	1.06	0.63	3.42
’24	0.89	0.79	0.81	0.05	2.53
’23	2.04	2.51	1.44	1.00	7.00
’22	0.75	0.89	1.18	1.51	4.33
’21	0.21	0.31	0.38	0.59	1.49

Fiscal quarters ending in the months shown.

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	710	—	—	—	—
’26	701	684	657	621	2,664
’25	628	617	645	594	2,483
’24	465	464	559	536	2,025
’23	726	807	582	492	2,607
’22	510	524	535	638	2,207
’21	273	322	378	448	1,421

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	72	—	—	—	—
’26	75	76	100	53	304
’25	85	60	50	46	241
’24	75	54	89	4	223
’23	47	231	85	52	416
’22	32	57	76	60	224
’21	32	32	40	50	154

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	63	—	—	—	—
’26	66	72	93	44	275
’25	74	46	37	35	192
’24	65	42	71	(8)	170
’23	38	215	73	38	364
’22	23	51	68	51	193
’21	31	30	40	46	148

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	5.07	12.59	14.07	10.82	29.40	43.04	51.37	64.82	59.44	63.87		+32.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	15.94	35.65	35.53	37.03	85.92	81.87	77.75	116.49	110.00	99.17		+22.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	1,300	—	7,000	6,600	7,700	8,400	7,700	8,600	9,000	9,300		+24.4%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	0.18	0.00	0.19	0.21	0.18	0.26	0.34	0.24	0.28	0.29		+5.2%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	237	1,065	1,360	1,370	1,421	2,207	2,607	2,025	2,483	2,664		+30.9%	2,792	3,001	3,299	+7.4%
	Gross margin, %	9.29	16.63	18.04	20.37	20.25	26.69	31.41	23.99	26.74	26.44		+17.2 pt	Powerpack Champion Homes, Inc.’s next three years, line by line Analysts expect revenue to grow 7.4% a year to 2029 — slower than the 30.9% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	0	43	(41)	85	111	330	534	201	257	271		+235.7%
	EBT margin, %	0.00	4.05	(3.04)	6.21	7.84	14.97	20.48	9.92	10.36	10.16		+10.2 pt
	Net income	0	16	(58)	58	85	248	402	147	202	214		+227.1%
	Depreciation	1	8	17	19	18	22	27	35	42	48		+51.8%
Per share, $
Per share, $	Revenue	28.18	23.93	25.43	24.24	25.08	38.85	45.74	35.22	43.14	47.44		+6.0%
	Earnings	0.00	0.36	(1.09)	1.03	1.50	4.37	7.05	2.55	3.45	3.68		+163.5%
	Cash flow	0.34	0.71	1.22	1.36	2.72	3.95	7.30	3.87	4.18	5.41		+35.9%
	Capex	0.10	(0.20)	(0.22)	(0.25)	(0.11)	(0.56)	(0.91)	(0.91)	(0.85)	(0.52)		n/m
	Free cash flow	0.44	0.51	0.99	1.11	2.61	3.39	6.39	2.96	3.33	4.90		+30.6%
	Book value	3.01	3.45	7.70	8.39	10.04	14.52	21.64	24.74	26.83	28.01		+28.1%
	Shares, m	8	44	53	57	57	57	57	57	58	56		+23.5%
Valuation, ×
Valuation, ×	P/E	0.00	27.90	0.00	15.22	30.17	12.56	10.67	32.89	27.55	20.26		17.7
	P/S	0.05	0.73	0.76	0.65	1.80	1.41	1.64	2.39	2.20	1.57		1.3
	P/B	1.74	6.23	2.51	1.87	4.51	3.78	3.48	3.40	3.53	2.65		3.4
	EV/Sales	0.04	0.69	0.71	0.55	1.65	1.22	1.36	2.16	1.96	1.33		1.2
	EV/FCF	1.20	54.20	18.09	12.04	15.84	13.99	9.75	25.64	25.37	12.92		18.9
Cash, $m
Cash, $m	Operating cash flow	3	32	65	77	154	224	416	223	241	304		+67.9%
	Capex	1	(9)	(12)	(14)	(6)	(32)	(52)	(52)	(49)	(29)		n/m
	Free cash flow	4	23	53	63	148	193	364	170	192	275		+61.3%
Balance, $m
Balance, $m	Working capital	19	96	112	212	236	432	795	529	635	673		+48.7%
	Total debt	4	59	54	77	39	12	12	25	25	14		+14.4%
	Net debt	(7)	(54)	(72)	(132)	(223)	(423)	(735)	(470)	(586)	(624)		+64.5%
	Shareholders’ equity	25	153	412	474	569	825	1,233	1,422	1,544	1,573		+58.2%
Returns, %
Returns, %	ROA	0.02	6.56	(10.63)	7.83	9.98	23.05	28.73	8.42	9.84	9.75		+9.7 pt
	ROIC	1.20	34.50	(5.47)	15.79	19.68	51.74	65.05	11.50	15.45	16.58		+15.4 pt
	ROE	0.02	16.58	(20.59)	13.09	16.27	35.59	39.05	11.05	13.38	13.27		+13.3 pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NVR NVR, Inc.	$16.0B	14.7×	17.6×	−10.48% (below 0%: shrinking)	−23.46% (below 0%: shrinking)	−682.68% (below 0%: shrinking)	20.85%	14.17%	Compare
TOL Toll Brothers Inc.	$13.3B	11.7×	11.5×	−9.72% (below 0%: shrinking)	−20.74% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	23.52%	13.51%	Compare
IBP Installed Building Products, Inc.	$5.6B	22.9×	24.3×	+2.30% (above 0%: growing)	−3.56% (below 0%: shrinking)	−30.95% (below 0%: shrinking)	33.29%	12.16%	Compare
SKY Champion Homes, Inc.	$4.4B	24.8×	24.4×	+1.27% (above 0%: growing)	−21.24% (below 0%: shrinking)	−4.47% (below 0%: shrinking)	25.24%	8.49%
CVCO Cavco Industries, Inc.	$4.2B	26.8×	27.5×	+9.54% (above 0%: growing)	−15.56% (below 0%: shrinking)	+5.65% (above 0%: growing)	22.07%	8.65%	Compare
MTH Meritage Homes Corporation	$4.2B	13.4×	14.9×	−13.77% (below 0%: shrinking)	−33.01% (below 0%: shrinking)	+2,516.98% (above 0%: growing)	18.60%	8.19%	Compare
MHO M/I Homes, Inc.	$3.2B	10.6×	12.0×	−8.54% (below 0%: shrinking)	−31.86% (below 0%: shrinking)	−11.50% (below 0%: shrinking)	22.15%	9.53%	Compare
KBH KB Home	$2.9B	13.2×	14.9×	−19.96% (below 0%: shrinking)	−35.34% (below 0%: shrinking)	−178.04% (below 0%: shrinking)	5.54%	5.54%	Compare
GRBK Green Brick Partners, Inc.	$2.7B	9.2×	10.6×	−8.70% (below 0%: shrinking)	−8.06% (below 0%: shrinking)	−113.25% (below 0%: shrinking)	31.90%	19.54%	Compare
Median of peers	$4.2B	13.3×	14.9×	−9.21%	−22.10%	−33.63%	22.11%	10.84%

All 19 Residential Construction stocks →

Pay and ownership Proxy statement filed 18 June 2026

Ownership

Directors and executive officers, together 0.60%

BlackRock Fund Advisors 15.60%

Wellington Management Group LLP 6.90%

Vanguard Portfolio Management 5.70%

Vanguard Capital Management 5.30%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement