Friday 6 November 2026
Export CVCO’s income statement to Excel — free account
Cavco Industries, Inc.
CVCO Consumer Cyclical Residential Construction
Cavco Industries, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $2.2 billion, up 11.4% from fiscal 2025.
- Revenue
- +17.9%
- EPS
- +9.06%
- Free cash flow
- −3.01%
Quarter to September 2026, against a year earlier
644.65
34.08
−5.02%
Follow CVCO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 774 | 871 | 963 | 1,062 | 1,108 | 1,627 | 2,143 | 1,795 | 2,015 | 2,245 | 2,397 | +12.6% | 2,450 | 2,640 | 2,829 | +8.0% | |
| Gross margin, % | 20.42 | 20.74 | 21.37 | 21.71 | 21.57 | 25.12 | 25.90 | 23.79 | 23.10 | 23.47 | 22.74 | +3.1 pt | ||||||
| EBT | 55 | 79 | 87 | 93 | 97 | 212 | 307 | 199 | 211 | 245 | 241 | +18.0% | ||||||
| EBT margin, % | 7.14 | 9.01 | 9.00 | 8.76 | 8.75 | 13.03 | 14.32 | 11.10 | 10.47 | 10.90 | 10.06 | +3.8 pt | ||||||
| Net income | 38 | 62 | 69 | 75 | 77 | 198 | 241 | 158 | 171 | 191 | 184 | +19.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 86.21 | 96.55 | 106.02 | 116.30 | 120.58 | 177.27 | 242.28 | 210.98 | 247.05 | 285.82 | 312.21 | +14.2% | |||||
| Earnings | 4.23 | 6.82 | 7.56 | 8.22 | 8.34 | 21.54 | 27.20 | 18.55 | 20.97 | 24.26 | 23.83 | +21.4% | ||||||
| Cash flow | 5.10 | 6.53 | 3.62 | 11.14 | 12.41 | 15.71 | 28.91 | 26.41 | 21.88 | 34.06 | 39.63 | +23.5% | ||||||
| Capex | (0.57) | (0.88) | (0.83) | (0.85) | (2.75) | (1.89) | (4.78) | (1.48) | (2.60) | (4.48) | (9.31) | +25.7% | ||||||
| Free cash flow | 4.53 | 5.66 | 2.79 | 10.29 | 9.66 | 13.83 | 24.13 | 24.93 | 19.28 | 29.58 | 30.32 | +23.2% | ||||||
| Book value | 43.94 | 50.65 | 58.32 | 66.55 | 74.40 | 90.47 | 110.39 | 121.48 | 130.50 | 140.48 | 148.07 | +13.8% | ||||||
| Shares, m | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | (1.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.52 | 25.09 | 15.82 | 17.61 | 27.05 | 11.18 | 11.70 | 21.01 | 24.77 | 19.98 | 27.05 | 20.2 | |||||
| P/S | 1.35 | 1.77 | 1.13 | 1.25 | 1.87 | 1.36 | 1.31 | 1.85 | 2.10 | 1.69 | 2.06 | 1.6 | ||||||
| P/B | 2.65 | 3.37 | 2.05 | 2.18 | 3.03 | 2.66 | 2.88 | 3.20 | 3.98 | 3.45 | 4.35 | 2.9 | ||||||
| EV/Sales | 1.22 | 1.60 | 0.94 | 1.01 | 1.56 | 1.19 | 1.18 | 1.64 | 1.91 | 1.58 | 1.94 | 1.4 | ||||||
| EV/FCF | 23.31 | 27.26 | 35.91 | 11.37 | 19.46 | 15.32 | 11.83 | 13.85 | 24.52 | 15.25 | 19.96 | 19.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 46 | 59 | 33 | 102 | 114 | 144 | 256 | 225 | 178 | 267 | 304 | +21.7% | |||||
| Capex | (5) | (8) | (8) | (8) | (25) | (17) | (42) | (13) | (21) | (35) | (72) | +23.8% | ||||||
| Free cash flow | 41 | 51 | 25 | 94 | 89 | 127 | 213 | 212 | 157 | 232 | 233 | +21.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 217 | 242 | 288 | 344 | 415 | 450 | 511 | 579 | 607 | 489 | 462 | +9.5% | |||||
| Net debt | (97) | (150) | (178) | (255) | (346) | (279) | (298) | (386) | (395) | (273) | (314) | +12.1% | ||||||
| Shareholders’ equity | 394 | 457 | 530 | 608 | 684 | 830 | 976 | 1,033 | 1,065 | 1,103 | 1,137 | +12.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.54 | 9.59 | 9.80 | 9.78 | 8.70 | 18.77 | 19.53 | 11.86 | 12.39 | 13.15 | 12.04 | +6.6 pt | |||||
| ROIC | 11.95 | 15.02 | 14.96 | 15.05 | 16.46 | 22.95 | 27.34 | 17.29 | 17.75 | 17.21 | 17.38 | +5.3 pt | ||||||
| ROE | 10.15 | 14.45 | 13.91 | 13.20 | 11.87 | 26.11 | 26.63 | 15.71 | 16.30 | 17.58 | 16.57 | +7.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,300 | 4,500 | 4,650 | 5,000 | 4,700 | 6,300 | 7,000 | 6,500 | 7,000 | 7,700 | — | +6.7% | |||||
| Revenue/emp, $m | 0.18 | 0.19 | 0.21 | 0.21 | 0.24 | 0.26 | 0.31 | 0.28 | 0.29 | 0.29 | — | +5.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Cavco Industries, Inc. vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NVR NVR, Inc. | $17.1B | 16.9× | 17.6× | −7.94% (below 0%: shrinking) | −21.61% (below 0%: shrinking) | −52.66% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| TOL Toll Brothers Inc. | $14.3B | 12.4× | 11.5× | −9.72% (below 0%: shrinking) | −20.74% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | 23.52% | 13.51% | Compare |
| IBP Installed Building Products, Inc. | $5.9B | 25.1× | 24.3× | +3.88% (above 0%: growing) | −18.18% (below 0%: shrinking) | −43.98% (below 0%: shrinking) | 31.84% | 11.34% | Compare |
| SKY Champion Homes, Inc. | $5.1B | 27.2× | 24.4× | +6.22% (above 0%: growing) | −1.22% (below 0%: shrinking) | −57.16% (below 0%: shrinking) | 25.53% | 9.05% | Compare |
| CVCO Cavco Industries, Inc. | $4.9B | 27.1× | 27.5× | +17.94% (above 0%: growing) | +9.06% (above 0%: growing) | −3.01% (below 0%: shrinking) | 22.49% | 10.65% | |
| MTH Meritage Homes Corporation | $4.6B | 15.9× | 14.9× | −17.41% (below 0%: shrinking) | −25.71% (below 0%: shrinking) | +66.18% (above 0%: growing) | 17.88% | 6.79% | Compare |
| MHO M/I Homes, Inc. | $3.4B | 12.5× | 12.0× | −4.92% (below 0%: shrinking) | −34.66% (below 0%: shrinking) | −139.62% (below 0%: shrinking) | 20.86% | 7.74% | Compare |
| KBH KB Home | $3.2B | 14.4× | 14.9× | −19.96% (below 0%: shrinking) | −35.34% (below 0%: shrinking) | −178.04% (below 0%: shrinking) | 16.85% | 5.54% | Compare |
| GRBK Green Brick Partners, Inc. | $2.8B | 10.6× | 10.6× | −8.82% (below 0%: shrinking) | −23.16% (below 0%: shrinking) | −346.83% (below 0%: shrinking) | 29.84% | 17.05% | Compare |
| Median of peers | $4.8B | 15.1× | 14.9× | −8.38% | −22.38% | −54.91% | 22.19% | 8.40% |
Pay and ownership Proxy statement filed 16 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 7.96m | 4.05m | 201.00 |
| 2025 | 7.64m | 14.98m | 221.00 |
| 2024 | 4.51m | 6.13m | 172.00 |
| 2023 | 5.41m | 7.97m | 137.00 |
| 2022 | 4.72m | 4.52m | 105.00 |
Ownership
Directors and executive officers, together
1.70%
BlackRock, Inc.50 Hudson YardsNew York, NY
16.70%
Capital World Investors333 S. Hope St.,
8.30%
Vanguard Capital Management100 Vanguard Blvd.Malvern, PA
5.30%
State Street CorporationOne Congress, Suite
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Cavco Industries, Inc. (CVCO) Latest News
30 Oct
29 Oct
31 Jul
1 Jun
22 May
CVCO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score