Saturday 31 October 2026
Export NVR’s income statement to Excel — free account
NVR, Inc.
NVR Consumer Cyclical Residential Construction
NVR, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.3 billion, down 1.91% from fiscal 2024. In the quarter to June 2026, revenue fell 10.5%, EPS fell 23.5%, free cash flow fell 682.7% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
5,958.56
60.39
−1.00%
Follow NVR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 1,462.02 | 1,631.78 | 2,040.71 | 2,285.00 | 2,043.01 | 3,885.00 | 3,576.01 | 4,519.05 | 6,800.00 | 6,562.85 | +18.2% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 1,845.37 | 3,536.97 | 3,700.00 | 3,946.50 | 4,530.00 | 5,982.45 | 5,885.00 | 7,075.00 | 9,964.77 | 8,618.28 | +18.7% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 4,900 | 5,200 | 5,600 | 5,700 | 6,100 | 6,600 | 6,550 | 6,300 | 7,000 | 6,300 | +2.8% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 1.19 | 1.21 | 1.28 | 1.30 | 1.24 | 1.36 | 1.61 | 1.51 | 1.50 | 1.64 | +3.6% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 5,823 | 6,306 | 7,164 | 7,389 | 7,537 | 8,951 | 10,526 | 9,518 | 10,524 | 10,324 | +6.6% | 8,856 | 8,738 | 9,437 | (2.9%) | |
| Gross margin, % | 19.14 | 20.86 | 20.54 | 20.83 | 21.22 | 24.44 | 27.21 | 25.92 | 25.41 | 22.96 | +3.8 pt | ||||||
| EBT | 662 | 847 | 960 | 1,026 | 1,078 | 1,590 | 2,253 | 1,928 | 2,116 | 1,762 | +11.5% | ||||||
| EBT margin, % | 11.36 | 13.43 | 13.40 | 13.88 | 14.30 | 17.77 | 21.41 | 20.26 | 20.10 | 17.07 | +5.7 pt | ||||||
| Net income | 425 | 538 | 797 | 879 | 901 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | +13.6% | ||||||
| Depreciation | 22 | 23 | 20 | 21 | 22 | 19 | 17 | 17 | 18 | 25 | +1.1% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 1,513.53 | 1,689.22 | 1,972.92 | 2,029.30 | 2,041.42 | 2,499.59 | 3,203.42 | 2,939.53 | 3,384.08 | 3,559.99 | +10.0% | |||||
| Earnings | 110.53 | 143.99 | 219.58 | 241.31 | 244.11 | 345.36 | 525.20 | 491.52 | 540.88 | 462.00 | +17.2% | ||||||
| Cash flow | 102.15 | 152.79 | 199.15 | 237.99 | 250.61 | 346.94 | 569.11 | 462.63 | 441.95 | 386.66 | +15.9% | ||||||
| Capex | (5.55) | (5.20) | (5.07) | (5.72) | (4.10) | (4.72) | (5.39) | (6.95) | (8.41) | (8.14) | +4.3% | ||||||
| Free cash flow | 96.60 | 147.58 | 194.08 | 232.27 | 246.52 | 342.22 | 563.73 | 455.68 | 433.54 | 378.53 | +16.4% | ||||||
| Book value | 339.08 | 430.08 | 498.09 | 643.02 | 840.49 | 838.42 | 1,067.21 | 1,347.97 | 1,353.72 | 1,332.71 | +16.4% | ||||||
| Shares, m | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | (3.1%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 14.86 | 24.53 | 11.09 | 15.79 | 16.73 | 17.07 | 8.73 | 14.18 | 15.11 | 15.76 | 15.4 | |||||
| P/S | 1.09 | 2.09 | 1.24 | 1.88 | 2.00 | 2.36 | 1.43 | 2.37 | 2.42 | 2.05 | 1.9 | ||||||
| P/B | 4.87 | 8.21 | 4.89 | 5.92 | 4.85 | 7.05 | 4.30 | 5.17 | 6.04 | 5.47 | 5.7 | ||||||
| EV/Sales | 1.06 | 2.02 | 1.15 | 1.73 | 1.77 | 2.21 | 1.24 | 2.11 | 2.22 | 1.89 | 1.7 | ||||||
| EV/FCF | 16.62 | 23.11 | 11.72 | 15.15 | 14.64 | 16.11 | 7.07 | 13.58 | 17.30 | 17.79 | 15.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 393 | 570 | 723 | 867 | 925 | 1,242 | 1,870 | 1,498 | 1,374 | 1,121 | +12.4% | |||||
| Capex | (21) | (19) | (18) | (21) | (15) | (17) | (18) | (23) | (26) | (24) | +1.1% | ||||||
| Free cash flow | 372 | 551 | 705 | 846 | 910 | 1,225 | 1,852 | 1,475 | 1,348 | 1,098 | +12.8% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 1,257 | 1,671 | 1,841 | 2,365 | 4,143 | 4,081 | 3,868 | 4,529 | 4,284 | 3,595 | +12.4% | |||||
| Total debt | 596 | 597 | 598 | 598 | 1,517 | 1,516 | 915 | 913 | 911 | 909 | +4.8% | ||||||
| Net debt | (170) | (444) | (593) | (1,054) | (1,742) | (1,423) | (1,976) | (2,525) | (2,109) | (1,619) | +28.4% | ||||||
| Shareholders’ equity | 1,304 | 1,605 | 1,809 | 2,341 | 3,103 | 3,002 | 3,507 | 4,365 | 4,210 | 3,865 | +12.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 16.50 | 19.08 | 25.90 | 25.19 | 18.80 | 21.30 | 30.02 | 25.96 | 25.91 | 21.90 | +5.4 pt | |||||
| ROIC | 37.66 | 46.87 | 50.62 | 51.05 | 51.38 | 65.02 | 93.62 | 66.45 | 63.75 | 49.84 | +12.2 pt | ||||||
| ROE | 33.44 | 36.94 | 46.70 | 42.34 | 33.11 | 40.51 | 53.02 | 40.44 | 39.23 | 33.18 | (0.3) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Where the money comes from and where it goes Fiscal 2025
| Home Building Segment | 10,094 | 97.78% |
|---|---|---|
| Mortgage Banking | 230 | 2.22% |
| Gross margin | 22.96% | |
| Operating margin | 17.35% | |
| Pre-tax margin | 17.07% |
NVR, Inc. vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DHI D.R. Horton, Inc. | $41.0B | 13.9× | 14.1× | +0.02% (above 0%: growing) | −4.75% (below 0%: shrinking) | −44.12% (below 0%: shrinking) | 23.26% | 12.52% | Compare |
| LEN.B Lennar Corporation | $38.8B | 16.2× | — | −8.67% (below 0%: shrinking) | −48.03% (below 0%: shrinking) | +50.14% (above 0%: growing) | 7.69% | 5.97% | Compare |
| PHM PulteGroup, Inc. | $22.9B | 12.7× | 13.4× | −9.56% (below 0%: shrinking) | −18.36% (below 0%: shrinking) | −105.08% (below 0%: shrinking) | 25.04% | 15.53% | Compare |
| LEN Lennar Corporation | $20.3B | 16.5× | 17.9× | −8.67% (below 0%: shrinking) | −48.03% (below 0%: shrinking) | +50.14% (above 0%: growing) | 7.69% | 5.97% | Compare |
| NVR NVR, Inc. | $16.0B | 14.7× | 17.6× | −10.48% (below 0%: shrinking) | −23.46% (below 0%: shrinking) | −682.68% (below 0%: shrinking) | 20.85% | 14.17% | |
| TOL Toll Brothers Inc. | $13.3B | 11.7× | 11.5× | −9.72% (below 0%: shrinking) | −20.74% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | 23.52% | 13.51% | Compare |
| IBP Installed Building Products, Inc. | $5.6B | 22.9× | 24.3× | +2.30% (above 0%: growing) | −3.56% (below 0%: shrinking) | −30.95% (below 0%: shrinking) | 33.29% | 12.16% | Compare |
| SKY Champion Homes, Inc. | $4.4B | 24.8× | 24.4× | +1.27% (above 0%: growing) | −21.24% (below 0%: shrinking) | −4.47% (below 0%: shrinking) | 25.24% | 8.49% | Compare |
| CVCO Cavco Industries, Inc. | $4.2B | 26.8× | 27.5× | +9.54% (above 0%: growing) | −15.56% (below 0%: shrinking) | +5.65% (above 0%: growing) | 22.07% | 8.65% | Compare |
| Median of peers | $16.8B | 16.4× | 17.9× | −4.32% | −19.55% | −17.71% | 23.39% | 10.41% |
Business profile
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
89.11%
Held by the ten largest
48.01%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 315.95k | 11.86% | −9.06k |
| BlackRock | 294.17k | 11.04% | +12.22k |
| Capital Group | 204.72k | 7.68% | +994.00 |
| State Street | 128.77k | 4.83% | +1.17k |
| Geode Capital Management | 73.74k | 2.77% | +38.00 |
| Boston Partners | 60.78k | 2.28% | +2.79k |
| Principal Financial | 58.69k | 2.20% | +288.00 |
| AQR Capital Management | 48.94k | 1.84% | +40.08k |
| UBS | 46.83k | 1.76% | +9.65k |
| Invesco | 46.80k | 1.76% | +3.81k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
NVR, Inc. (NVR) Latest News
23 Oct
22 Oct
9 Oct
23 Jul
7 May
23 Apr
NVR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
NVR is a residential construction company founded in 1980 and headquartered in Reston. It builds and sells single-family detached homes, townhomes and condominium buildings, primarily after a customer has agreed to buy the home. Its homebuilding brands are Ryan Homes, NVHomes and Heartland Homes.
Ryan Homes serves primarily first-time and first-time move-up buyers. NVHomes and Heartland Homes serve primarily move-up and luxury buyers. Buyers can choose among home designs, exterior elevations and interior options; homes generally have two to five bedrooms and range from traditional and cottage to transitional and urban exterior styles.