Sirius XM Holdings Inc. SIRI

25.86 (0.77) (2.89%) as of 25 Sep
Market cap
$8.9B
P/E
9.9×
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 1.28
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — 1 — — — — — 2 — — 1 —
Insider Ownership 7.66%

Capital & Financial Ratios

Market Cap 8,900.00
Revenue 8,603.00
Net Income 880.00
Free Cash Flow 1,549.00
Net Debt 9,281.00
Current Ratio 0.46
Debt/Equity 0.79
P/E ratio 9.91
P/S ratio 1.01
P/B ratio 0.73
Past 5Y EPS Growth 4.66%
This Y EPS Growth 33.64%
Next Y EPS Growth 10.28%
Next 5Y EPS Growth 16.85%
in millions of $

Dividends

Payout Ratio 0.32
Annual Dividend Rate 0.10
Annual Dividend Yield 2.20%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.08
0.27
0.27
0.27
2025 1.08
0.27
0.27
0.27
0.27
2024 1.07
0.27
0.27
0.27
0.27
2023 0.99
0.24
0.24
0.24
0.27
2022 0.68
2.50
0.22
0.22
0.24
2021 0.66
0.15
0.15
0.15
0.22
2020 0.55
0.13
0.13
0.13
0.15
2019 0.50
0.12
0.12
0.12
0.13
2018 0.45
0.11
0.11
0.11
0.12
2017 0.41
0.10
0.10
0.10
0.11
2016 0.10
0.10
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 306 162 94 174
Receivables 709 676 761 712
Inventory — — — —
Other 36 21 25 25
1,361 1,149 1,098 1,159
2023 2024 2025 Q'26
Payables 1,303 1,284 1,290 1,218
ST’ Debt 1,079 61 1,058 2
Other 200 164 158 168
3,951 2,731 3,653 2,532
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 6.47% 1.26% (1.68%)
Cash Flow 4.31% (1.22%) (1.42%)
Earnings 4.68% 43.78% (3.93%)
Book Value 0.00% 0.00% 0.00%

Revenue

Mar Jun Sep Dec Year
’26 2,091 2,160 — — —
’25 2,068 2,138 2,159 2,193 8,558
’24 2,162 2,178 2,171 2,188 8,699
’23 2,144 2,250 2,271 2,288 8,953
’22 2,186 2,253 2,280 2,284 9,003
’21 2,058 2,159 2,198 2,281 8,696
’20 1,952 1,874 2,025 2,189 8,040
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 271 722 — — —
’25 242 546 430 680 1,898
’24 264 489 309 679 1,741
’23 350 451 500 528 1,829
’22 355 533 412 681 1,981
’21 292 636 443 627 1,998
’20 416 591 443 568 2,018
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 166 592 — — —
’25 53 401 255 536 1,245
’24 90 316 93 514 1,013
’23 145 323 312 399 1,179
’22 258 434 329 534 1,555
’21 214 550 363 483 1,610
’20 354 504 362 448 1,668
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.72 0.70 — — —
’25 0.59 0.57 0.84 0.24 2.23
’24 0.65 0.80 (8.74) 0.83 (6.14)
’23 0.60 0.80 0.81 0.90 3.20
’22 0.80 0.70 0.60 0.90 3.04
’21 0.50 1.00 0.80 0.80 3.20
’20 0.70 0.50 0.60 (1.60) 0.30
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.7
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
32.90 44.00 51.70 52.30 41.10 57.50 56.90 33.20 20.47 18.69

Analyst estimates 2026–2028

Powerpack
Low Price
46.50 58.90 77.00 72.00 74.00 81.40 68.80 79.50 56.80 27.41
High Price
2,402 2,575 2,699 4,534 5,726 5,590 5,869 5,680 5,515 5,119
Employees
2 2 2 2 1 2 2 2 2 2
Revenue/Emp
5,017 5,425 5,771 7,794 8,040 8,696 9,003 8,953 8,699 8,558
Revenue
60.27% 61.27% 59.99% 56.03% 55.49% 54.37% 54.13% 52.99% 52.53% 51.88%
Gross Margin
1,092 1,264 1,421 1,197 430 1,526 1,486 1,210 (1,865) 1,056
EBT
21.76% 23.30% 24.62% 15.36% 5.35% 17.55% 16.51% 13.52% (21.44%) 12.34%
EBT Margin
746 648 1,176 914 131 1,314 1,118 988 (2,075) 805
Net Income
266 296 298 521 559 583 660 669 622 589
Depreciation
10.20 11.70 12.93 17.32 18.57 21.41 25.95 26.41 25.74 25.32
Revenue/Sh
1.50 1.40 2.60 2.00 0.30 3.20 3.10 3.30 (6.14) 2.38
Earnings/Sh
3.50 4.00 4.21 4.48 4.66 4.92 5.71 5.40 5.15 5.62
Cash Flow/Sh
(0.42) (0.62) (0.80) (0.81) (0.81) (0.96) (1.23) (1.92) (2.15) (1.93)
Capex/Sh
3.08 3.38 3.42 3.67 3.85 3.96 4.48 3.48 3.00 3.68
Free CF/Sh
(1.61) (3.29) (4.07) (1.64) (5.28) (6.46) (9.66) 38.65 32.76 34.21
Book Value/Sh
492 464 446 450 433 406 347 339 338 338
Shares
29.60 39.29 21.15 34.05 212.33 19.84 19.30 17.35 0.00 8.40
PE Ratio
4.35 4.45 4.41 4.13 3.43 2.97 2.23 2.08 0.89 0.79
PS Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 0.70 0.58
PB Ratio
5.47 5.69 5.60 5.12 4.48 3.97 3.28 3.29 2.06 1.91
EV/Sales
18.15 19.67 21.19 24.14 21.59 21.42 18.96 24.98 17.69 13.15
EV/FCF
1,719 1,856 1,880 2,017 2,018 1,998 1,981 1,829 1,741 1,898
Op' Cash Flow
(206) (288) (355) (363) (350) (388) (426) (650) (728) (653)
Capex
1,513 1,568 1,525 1,654 1,668 1,610 1,555 1,179 1,013 1,245
FCF
(2,026) (2,351) (2,325) (2,290) (2,200) (1,800) (1,943) (2,590) (1,582) (2,555)
Working Cap'
5,848 6,746 6,888 7,844 8,500 8,881 9,452 11,152 10,375 9,706
Total Debt
5,634 6,677 6,834 7,738 8,429 8,690 9,395 10,846 10,213 9,612
Net Debt
(792) (1,524) (1,817) (736) (2,285) (2,625) (3,351) 13,102 11,074 11,563
Sh' Equity
9.29% 7.93% 14.25% 9.46% 1.22% 12.75% 8.95% 3.92% (5.78%) 2.94%
ROA
18.48% 19.90% 21.51% 14.70% 8.73% 20.76% 19.84% 4.72% (4.45%) 4.34%
ROIC
(155.64%) (55.96%) (70.40%) (71.60%) (8.67%) (53.52%) (30.39%) 16.12% (13.77%) 7.11%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Sirius XM Holdings Inc. (SIRI) key facts

  • Sirius XM Holdings Inc. (SIRI) is an Entertainment company in the Communication Services sector, listed on Nasdaq.
  • Sirius XM Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, down 1.62% from fiscal 2024.
  • As of September 25, 2026, SIRI traded at $25.86, a market capitalization of $8.9 billion.
  • Sirius XM Holdings Inc. pays an annual dividend of $0.10 per share, a yield of 2.20%, with a payout ratio of 31.5%.
  • Return on equity was 7.11% and debt-to-equity 0.79.

Source: company filings (standardised) and stockrow calculations.

Sirius XM Holdings Inc. (SIRI) Latest News

News by impact score

Fine-tune

24 Sep

4

SXM-11 satellite is now fully operational, expanding Sirius XM's broadcast coverage to about eight million square miles and supporting service in roughly 210 million equipped vehicles. The milestone comes as the stock has pulled back in the near term, with around 7% drop over 30 days and 6% over 90 days, yet a 29.84% year-to-date and 24.37% one-year gain persists. Simply Wall St flags the stock as potentially undervalued, with a fair value of $28.08 versus a last close of $26.63. Upside cited from faster podcast advertising growth and improved audio ad tech; risks include subscriber declines and rising content/acquisition costs that could compress margins. The analysis emphasizes weighing upside from digital audio against cost pressures and monitoring cash-flow drivers. SXM-11 expansion and digital ad upside could meaningfully improve cash flow and investor sentiment, but subscriber headwinds and cost pressures cap upside.

22 Sep

3

Sirius XM (SIRI) closed at $26.53, down 3.32% in the latest session as the Dow fell 0.36% and Nasdaq rose 0.45%. Over the last month, SIRI slipped 3.55% while the Consumer Discretionary sector lost 6.85% and the S&P 500 gained 1.27%. Investors await upcoming earnings with consensus EPS of $0.76 (down 9.52% YoY) and revenue of $2.16B (up 0.06%). For the year, Zacks Consensus expects EPS of $3 and revenue $8.6B, down 5.96% and up 0.47%, respectively. Revisions to estimates have been positive; Sirius XM carries a Zacks Rank of #3 (Hold). Forward P/E is 9.14, below the industry 10.91, and the stock’s PEG is 0.49 versus an industry PEG of 0.93. Sirius XM sits in the Broadcast Radio and Television group within Consumer Discretionary, with an industry rank of 106. Near-term sentiment may swing modestly on earnings expectations, but long-term fundamentals are unlikely to change.

12 Sep

3

Sirius XM plans YouTube ad revenue expansion and share buybacks as its subscription strategy shows traction. YouTube ad lift and buybacks with subscription progress may improve revenue and stock support without major operational overhaul.

3

Sirius XM CEO emphasizes cash flow growth along with new sports content plans and advertising expansion during conference remarks. Cash flow growth and expansion plans in sports and ads point to moderate revenue gains and positioning improvements.

7 Sep

3

Deutsche Bank identifies substantial upside potential for Sirius XM Holdings Inc. (SIRI) stock while highlighting ongoing risks that could affect performance. Major bank positive outlook on SIRI may shift short-term investor sentiment and stock trajectory.

3 Sep

4

Deutsche Bank identifies significant upside potential for SiriusXM from digital audio developments. Deutsche Bank positive outlook signals major growth potential in digital audio that could shift SiriusXM trajectory and investor sentiment.

2 Sep

3

Sirius XM stock surges on strong quarterly subscriber growth and new content partnerships expected to lift revenue. Subscriber gains and partnerships signal moderate positive effect on near-term financial performance and sentiment.

3

Sirius XM shares rose 6% after Deutsche Bank upgraded the stock and set a $45 price target. Spotify shares remained unchanged. Analyst upgrade and price target create moderate short-term sentiment boost for Sirius XM without shifting core operations or long-term trajectory.

6 Aug

3

Sirius XM raised 2026 guidance while shifting its strategic mix, triggering a 5.8% stock decline. Raising long-term guidance alongside a strategic mix change produces a moderately noticeable effect on financial outlook and market reaction.

31 Jul

3

Sirius XM Holdings Inc. reported Q2 earnings that missed estimates even as revenues increased year over year. Earnings miss introduces moderate negative pressure on near-term stock performance and sentiment despite revenue growth.

30 Jul

3 transcript

Sirius XM Q2 earnings call highlighted subscriber growth, revenue figures, margin trends, and updated full-year guidance. Q2 earnings details and guidance can moderately shift near-term investor views on financial trajectory.

3

Sirius XM Holdings Inc achieved record low churn in Q2 2026 and raised its outlook during the earnings call. Record low churn and raised guidance indicate stronger subscriber retention and improved growth prospects for Sirius XM.

3

Sirius XM Holdings Inc. reported Q2 earnings with key metrics compared to Wall Street estimates. Q2 earnings metric comparisons to estimates can moderately affect short-term stock performance and sentiment for Sirius XM.

3

Sirius XM beat Q2 CY2026 sales expectations yet its stock declined after the report. Earnings beat paired with immediate stock drop points to moderate short-term effects on performance and sentiment.

3

SiriusXM Holdings Inc. (SIRI) reported its second quarter 2026 operating and financial results. Routine quarterly earnings updates can shift near-term investor sentiment and valuation multiples without altering long-term strategy.

23 Jul

3

Sirius XM (SIRI) earnings are expected to grow ahead of next week's release. Pre-earnings growth expectations may moderately sway near-term investor sentiment and stock movement.

20 Jul

3

Sirius XM Holdings Inc. (SIRI) exhibits multiple operational and financial indicators pointing to another earnings beat in the upcoming report. Expected earnings outperformance supports near-term stock sentiment without altering long-term fundamentals.

7 Jul

3

Spotify shows improving margins overlooked by the market, shifting competitive dynamics against audio streaming rivals including Sirius XM. Spotify margin gains alter competitive positioning for Sirius XM without immediate major financial effects.

12 Jun

3

Wall Street analysts highlight Sirius XM growth prospects through subscriber gains, cost controls and streaming expansion driving renewed stock interest. Positive analyst focus lifts near-term sentiment but stops short of altering Sirius XM core trajectory.

10 Jun

3

Sirius XM Holdings Inc. joins the S&P MidCap 400, drawing attention to its valuation gap versus peers. Index addition typically lifts visibility and passive inflows but leaves core operations unchanged.

8 Jun

3

Sirius XM Holdings Inc. will join the S&P MidCap 400 index. Index inclusion will increase demand for SIRI shares from passive funds.

29 May

3

Sirius XM reaffirms 2026 cash flow guidance and announces a YouTube deal, prompting assessment of whether these developments change the investment case for SIRI. Cash flow reaffirmation signals stability while YouTube partnership may expand distribution and revenue without fundamentally shifting company trajectory.

27 May

3

Valuation alarms sound on Wall Street for Sirius XM Holdings Inc. (SIRI), labeled a high-yield legal monopoly trading under $30 and recommended for aggressive buying. Buy recommendation for undervalued SIRI may lift near-term investor sentiment and trading volume without altering core operations.

19 May

3

Sirius XM reported Q1 earnings as part of a review covering consumer discretionary wireless, cable and satellite stocks. Q1 earnings results can moderately shift near-term investor views and stock trajectory for Sirius XM.

13 May

4

Sirius XM Holdings (SIRI) valuation rises after securing a YouTube ad deal and delivering improved quarterly results, signaling stronger growth prospects. YouTube ad deal provides strategic revenue diversification while improved quarterly results enhance financial performance and investor sentiment.

4 May

4

Sirius XM Holdings Inc. (SIRI) Q1 earnings beat analyst estimates, revenues increased year-over-year, and shares rose following the report. Q1 earnings beat and year-over-year revenue growth demonstrate strong financial performance likely to boost investor sentiment and stock trajectory.

4

Sirius XM Holdings (SIRI) lands YouTube audio ad deal to boost digital revenue and enters merger talks with iHeart, potentially reshaping audio market position and shareholder value amid streaming competition. YouTube ad deal diversifies revenue into streaming while iHeart talks signal major consolidation opportunity in audio sector.

2 May

3

Sirius XM Holdings Inc. (SIRI) delivered stable subscriptions and robust ad partnerships in Q1, anchoring overall performance amid a deep dive into quarterly results. Subscription stability and ad partnerships offer moderate support to financial performance without fundamentally altering long-term trajectory.

30 Apr

4

Sirius XM Holdings Inc. released Q1 2026 earnings call summary detailing financial performance, subscriber metrics, revenue guidance, and strategic updates. Q1 2026 earnings call summary delivers critical financial results, subscriber trends, and forward guidance shaping investor expectations and stock trajectory.

3

Sirius XM Holdings reported Q1 revenue of $2.16 billion, flat year-over-year, with 33.3 million self-pay subscribers, down 2%. Adjusted EBITDA fell 5% to $587 million amid higher content costs. Full-year guidance reaffirmed at $8.75 billion revenue and $1 billion free cash flow. New $1.5 billion share repurchase authorized, with dividend raised to $0.27 per share. Q1 results indicate stable revenue and reaffirmed guidance despite subscriber losses, providing moderate influence on financial performance and investor sentiment.

stockrow.com/SIRI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com