Pricing Log in Create free account
Wednesday 4 November 2026 Export SIRI’s income statement to Excel — free account

Sirius XM Holdings Inc.

SIRI Communication Services Entertainment

Sirius XM Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, down 1.62% from fiscal 2024.

Revenue
−0.28%
EPS
+6.90%
Free cash flow
+14.1%
Total debt
−7.55%

Quarter to September 2026, against a year earlier

33.51 2.71 +8.80%
Market cap
$10.4B
P/E
11.6×
Fwd P/E
9.7×
Dividend yield
4.37%
F-score
7/9
Altman Z
1.24
Beneish M
−2.52
Dividend safety
57/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Sirius XM Holdings Inc. (SIRI) EV/FCF

Alert me on EV/FCF

As of 3 November 2026, Sirius XM Holdings Inc. (SIRI) trades at a EV/FCF of 12.3×. Over the past ten years it has ranged from 8.8× (September 2024) to 29.7× (July 2023); the current reading is higher than 2% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 13.2× (25.66%)
FY2024 17.7× (29.20%)
FY2023 25.0× 31.76%
FY2022 19.0× (11.47%)
FY2021 21.4× (0.79%)
FY2020 21.6× (10.55%)
FY2019 24.1× 13.91%
FY2018 21.2× 7.72%
FY2017 19.7× 8.38%
FY2016 18.1× (26.04%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 11.2× (9.43%)
Jun 2026 12.4× (3.23%)
Mar 2026 12.8× (2.41%)
Dec 2025 13.2× (9.87%)
43 more quarters

Against its own ten years

Low 8.8× High 29.7×
Ten-year median 21.1×
Current reading's percentile 2

EV/FCF against peers

Company EV/FCF
VSNT Versant Media Group, Inc. compare 2.1×
SIRI Sirius XM Holdings Inc. 12.3×
CNK Cinemark Holdings Inc compare 18.7×
NWSA News Corporation compare 20.1×
NWS News Corporation compare 21.9×
WMG Warner Music Group Corp. compare 24.4×
MSGK MSG Knickerbockers Corp. compare 126×
LLYVK Liberty Live Holdings, Inc. compare —
LLYVA Liberty Live Holdings, Inc. compare —

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on SIRI