Pricing Log in Create free account

Sirius XM Holdings Inc. (SIRI) vs Versant Media Group, Inc. (VSNT)

Sirius XM Holdings Inc. and Versant Media Group, Inc. are both Entertainment companies. Sirius XM Holdings Inc. is the larger, with a market value of $10.4B against $4.5B — 2.3× the size. Versant Media Group, Inc. trades at the lower P/E: 4.0× against 11.6×. Versant Media Group, Inc. has the higher net margin (12.8% vs 10.5%) and the lower return on invested capital (0.00% vs 4.80%). Both pay a dividend; Sirius XM Holdings Inc. yields more (4.37% vs 3.43%). Across the 19 metrics below, Versant Media Group, Inc. leads on 16 and Sirius XM Holdings Inc. on 3.

Valuation

Metric SIRI VSNT Entertainment median
P/E 11.58 4.03 28.64
P/S 1.21 0.68 1.38
P/B 0.86 0.56 1.77
Price to free cash flow 6.57 1.48 17.74
EV/EBITDA 8.51 2.35 9.57
EV/Sales 2.27 0.96 1.76
Earnings yield 8.64% 24.84% (1.52%)
Free cash flow yield 15.21% 67.76% 3.70%

Profitability

Metric SIRI VSNT Entertainment median
Gross margin 52.33% 56.78% 45.11%
Operating margin 18.97% 0.00% 2.30%
Net margin 10.47% 12.75% 0.00%
Free cash flow margin 18.44% 46.21% 4.34%
Return on equity 7.59% 8.88% 2.40%
Return on assets 3.30% 6.85% 0.00%
Return on invested capital 4.80% 0.00% 0.55%

Growth

Metric SIRI VSNT Entertainment median
Revenue growth (TTM) 0.51% — 6.81%
EPS growth (last fiscal year) 136.32% — 9.67%
Revenue growth, 5-year CAGR 1.26% — 10.07%
Net income growth, 5-year CAGR 43.78% — 0.00%

Health

Metric SIRI VSNT Entertainment median
Debt to equity 0.77 0.36 0.46
Current ratio 0.32 2.08 1.06
Net debt to EBITDA 4.67 (0.05) 0.97

Dividend

Metric SIRI VSNT Entertainment median
Dividend yield 4.37% 3.43% 1.21%
Payout ratio 0.53 0.19 0.20

Size

Metric SIRI VSNT Entertainment median
Market cap 10.36b 4.54b 3.25b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack