Pricing Log in Create free account

Liberty Live Holdings, Inc. (LLYVK) vs Sirius XM Holdings Inc. (SIRI)

Liberty Live Holdings, Inc. and Sirius XM Holdings Inc. are both Entertainment companies. Sirius XM Holdings Inc. is the larger, with a market value of $11.2B against $9.9B — 1.1× the size. Liberty Live Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Sirius XM Holdings Inc. trades at 12.4×. Across the 3 metrics below, Sirius XM Holdings Inc. leads on 3 and Liberty Live Holdings, Inc. on 0.

Valuation

Metric LLYVK SIRI Entertainment median
P/E n/m 12.45 24.17
P/S — 1.30 1.36
P/B — 0.92 1.75
Price to free cash flow — 7.07 17.36
EV/EBITDA — 8.85 8.85
EV/Sales — 2.36 1.68
Earnings yield (4.18%) 8.03% (1.47%)
Free cash flow yield — 14.15% 3.98%

Profitability

Metric LLYVK SIRI Entertainment median
Gross margin — 52.33% 40.04%
Operating margin — 18.97% 2.30%
Net margin — 10.47% 0.00%
Free cash flow margin — 18.44% 4.34%
Return on equity — 7.59% 2.72%
Return on assets 0.00% 3.30% 0.00%
Return on invested capital — 4.80% 0.55%

Growth

Metric LLYVK SIRI Entertainment median
Revenue growth (TTM) — 0.51% 8.28%
EPS growth (last fiscal year) (55.88%) 136.32% 9.67%
Revenue growth, 5-year CAGR — 1.26% 10.07%
Net income growth, 5-year CAGR — 43.78% 0.00%

Health

Metric LLYVK SIRI Entertainment median
Debt to equity — 0.77 0.46
Current ratio — 0.32 1.00
Net debt to EBITDA — 4.67 0.97

Dividend

Metric LLYVK SIRI Entertainment median
Dividend yield — 3.25% 1.23%
Payout ratio — 0.44 0.26

Size

Metric LLYVK SIRI Entertainment median
Market cap 9.85b 11.18b 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack