Saturday 17 October 2026
Export SFM’s income statement to Excel — free account
Sprouts Farmers Market, Inc.
SFM Consumer Defensive Grocery Stores
Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.74%, EPS was flat, free cash flow fell 10.8% and total debt rose 1,597.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
65.20
1.43
−2.15%
Follow SFM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 18.70 | 17.38 | 20.63 | 16.46 | 13.00 | 19.13 | 22.56 | 30.10 | 47.82 | 75.75 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 30.00 | 25.98 | 29.67 | 25.32 | 28.00 | 30.61 | 35.34 | 49.35 | 155.64 | 182.00 | |||||
| People | |||||||||||||||
| People | Employees | 24,000 | 27,000 | 30,000 | 30,000 | 33,000 | 31,000 | 31,000 | 32,000 | 35,000 | 36,000 | ||||
| Revenue/emp, $m | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,046 | 4,665 | 5,207 | 5,635 | 6,469 | 6,100 | 6,404 | 6,837 | 7,719 | 8,806 | ||||
| Gross margin, % | 33.70 | 33.59 | 33.56 | 33.63 | 36.78 | 36.22 | 36.67 | 36.88 | 38.11 | 38.80 | |||||
| EBT | 199 | 206 | 196 | 196 | 377 | 322 | 349 | 344 | 507 | 689 | |||||
| EBT margin, % | 4.91 | 4.41 | 3.76 | 3.48 | 5.83 | 5.29 | 5.45 | 5.03 | 6.56 | 7.82 | |||||
| Net income | 124 | 158 | 159 | 150 | 287 | 244 | 261 | 259 | 381 | 524 | |||||
| Depreciation | 81 | 97 | 111 | 205 | 226 | 234 | 244 | 265 | 274 | 304 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 27.47 | 34.51 | 40.42 | 47.21 | 54.90 | 52.87 | 59.17 | 66.72 | 76.91 | 90.15 | ||||
| Earnings | 0.84 | 1.17 | 1.23 | 1.25 | 2.44 | 2.12 | 2.41 | 2.53 | 3.79 | 5.36 | |||||
| Cash flow | 1.73 | 2.29 | 2.29 | 2.98 | 4.19 | 3.16 | 3.43 | 4.54 | 6.43 | 7.33 | |||||
| Capex | (1.22) | (1.47) | (1.37) | (1.53) | (1.04) | (0.89) | (1.15) | (2.20) | (2.30) | (2.54) | |||||
| Free cash flow | 0.50 | 0.82 | 0.91 | 1.44 | 3.16 | 2.27 | 2.29 | 2.34 | 4.13 | 4.79 | |||||
| Book value | 4.57 | 4.81 | 4.57 | 4.88 | 7.48 | 8.32 | 9.67 | 11.21 | 13.17 | 14.36 | |||||
| Shares, m | 147 | 135 | 129 | 119 | 118 | 115 | 108 | 102 | 100 | 98 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.20 | 21.29 | 19.27 | 15.48 | 8.24 | 14.13 | 12.83 | 19.54 | 33.53 | 14.86 | ||||
| P/S | 0.71 | 0.72 | 0.58 | 0.41 | 0.37 | 0.56 | 0.52 | 0.74 | 1.65 | 0.88 | |||||
| P/B | 4.27 | 5.17 | 5.14 | 3.97 | 2.69 | 3.57 | 3.20 | 4.38 | 9.65 | 5.55 | |||||
| EV/Sales | 0.80 | 0.82 | 0.69 | 0.49 | 0.38 | 0.57 | 0.52 | 0.73 | 1.62 | 0.86 | |||||
| EV/FCF | 43.67 | 34.46 | 30.72 | 16.16 | 6.63 | 13.13 | 13.42 | 20.70 | 30.13 | 16.28 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 254 | 310 | 294 | 355 | 494 | 365 | 371 | 465 | 645 | 716 | ||||
| Capex | (180) | (199) | (177) | (183) | (122) | (102) | (124) | (225) | (230) | (248) | |||||
| Free cash flow | 74 | 111 | 117 | 172 | 372 | 262 | 247 | 240 | 415 | 468 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 5 | 0 | 24 | (29) | (30) | 54 | 151 | 57 | (4) | (61) | ||||
| Total debt | 372 | 473 | 573 | 549 | 260 | 260 | 259 | 134 | 7 | 82 | |||||
| Net debt | 360 | 454 | 571 | 464 | 91 | 14 | (34) | (68) | (258) | (176) | |||||
| Shareholders’ equity | 673 | 651 | 589 | 582 | 881 | 960 | 1,046 | 1,149 | 1,322 | 1,403 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.67 | 10.49 | 9.73 | 6.80 | 10.40 | 8.52 | 8.71 | 8.09 | 10.92 | 13.43 | ||||
| ROIC | 12.89 | 12.79 | 12.01 | 12.99 | 25.18 | 21.43 | 22.13 | 20.26 | 29.63 | 34.94 | |||||
| ROE | 16.62 | 23.94 | 25.57 | 25.55 | 39.29 | 26.52 | 26.03 | 23.59 | 30.81 | 38.43 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Sprouts Farmers Market, Inc. vs peers in Grocery Stores (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KR The Kroger Co. | $37.0B | 34.4× | 12.4× | +2.01% (above 0%: growing) | +15.38% (above 0%: growing) | −72.85% (below 0%: shrinking) | 22.70% | 2.80% | Compare |
| ACI Albertsons Companies, Inc. | $6.3B | — (loss-making) | 8.6× | −0.11% (below 0%: shrinking) | −64.57% (below 0%: shrinking) | −52.98% (below 0%: shrinking) | 26.76% | 0.92% | Compare |
| SFM Sprouts Farmers Market, Inc. | $6.2B | 12.4× | 14.9× | +4.74% (above 0%: growing) | 0.00% | −10.82% (below 0%: shrinking) | 38.72% | 7.49% | |
| WMK Weis Markets, Inc. | $1.9B | 18.7× | 16.0× | +4.64% (above 0%: growing) | −8.91% (below 0%: shrinking) | +16,012.87% (above 0%: growing) | 25.75% | 2.28% | Compare |
| IMKTA Ingles Markets, Incorporated | $1.6B | 15.4× | — (loss-making) | +1.64% (above 0%: growing) | −1.42% (below 0%: shrinking) | −4.33% (below 0%: shrinking) | 24.30% | 2.52% | Compare |
| GO Grocery Outlet Holding Corp. | $1.3B | — (loss-making) | — (loss-making) | +1.10% (above 0%: growing) | +20.00% (above 0%: growing) | −95.75% (below 0%: shrinking) | 30.24% | 1.32% | Compare |
| ASAIY Sendas Distribuidora S.A. Sponsored ADR | $1.3B | 17.9× | 9.6× | +13.15% (above 0%: growing) | +157.14% (above 0%: growing) | +90.96% (above 0%: growing) | 19.21% | 7.24% | Compare |
| NGVC Natural Grocers by Vitamin Cottage, Inc. | $705.2M | 14.9× | 14.2× | +1.84% (above 0%: growing) | −5.88% (below 0%: shrinking) | +130.15% (above 0%: growing) | 29.28% | 4.48% | Compare |
| VLGEA Village Super Market, Inc. | $592.1M | 11.3× | 12.3× | +1.65% (above 0%: growing) | −20.17% (below 0%: shrinking) | −11.05% (below 0%: shrinking) | 28.24% | 2.85% | Compare |
| Median of peers | $1.5B | 16.6× | 12.4× | +1.75% | −3.65% | −7.69% | 26.26% | 2.66% |
Sprouts Farmers Market, Inc. (SFM) key facts
- Strength: Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024.
- Strength: Net income was $523.7 million, or $5.36 per share (basic), a net margin of 5.95%.
- Sprouts Farmers Market, Inc. (SFM) is a Grocery Stores company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 16, 2026, SFM traded at $65.20, a market capitalization of $6.2 billion.
- At that price the stock trades at 12.4× trailing-twelve-month earnings and 0.7× sales; its P/E is higher than 17% of its own readings over the past ten years.
- Return on equity was 38.4% and debt-to-equity 0.07.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.53 (safe zone) for fiscal 2025.
Sprouts Farmers Market, Inc. (SFM) Latest News
No news at this impact. Lower the threshold for more.