Saturday 17 October 2026
Export SEAT’s income statement to Excel — free account
Vivid Seats Inc.
SEAT Communication Services Internet Content & Information
In the quarter to June 2026, revenue fell 9.55%, EPS grew 93.9%, free cash flow grew 95.6% and total debt was flat, each against the same quarter a year earlier.
2.87
0.11
−3.69%
Follow SEAT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 187.60 | 129.60 | 111.70 | 64.80 | 6.15 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 287.00 | 250.40 | 197.80 | 130.30 | 100.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 1 | 430 | 575 | 768 | 768 | 565 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 35.08 | 1.03 | 1.04 | 0.93 | 1.01 | 1.01 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 469 | 35 | 443 | 600 | 713 | 776 | 571 | ||||
| Gross margin, % | — | — | — | 77.39 | 29.61 | 79.55 | 76.59 | 74.44 | 73.97 | 69.61 | |||||
| EBT | — | — | — | (54) | (774) | (19) | 69 | 71 | 23 | (652) | |||||
| EBT margin, % | — | — | — | (11.48) | (2,207.10) | (4.25) | 11.53 | 9.95 | 2.93 | (114.25) | |||||
| Net income | — | 0 | — | (54) | (774) | (19) | 71 | 113 | 14 | (721) | |||||
| Depreciation | — | — | — | 96 | 52 | 7 | 11 | 19 | 47 | 52 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.52 | 114.34 | 149.59 | 153.84 | 117.22 | 78.70 | ||||
| Earnings | — | — | — | — | (0.19) | (4.94) | 7.20 | 16.00 | 1.40 | (59.20) | |||||
| Cash flow | — | — | — | 0.00 | (0.50) | 45.37 | 3.58 | 31.79 | 8.15 | (12.63) | |||||
| Capex | — | — | — | 0.00 | 0.00 | (0.31) | (0.93) | (0.31) | (0.80) | (0.56) | |||||
| Free cash flow | — | — | — | 0.00 | (0.50) | 45.05 | 2.65 | 31.48 | 7.35 | (13.19) | |||||
| Book value | — | — | — | 0.00 | (0.64) | (222.12) | (95.37) | 22.66 | 39.46 | (11.74) | |||||
| Shares, m | — | — | — | — | 68 | 4 | 4 | 5 | 7 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 20.53 | 7.67 | 97.89 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 1.90 | 0.99 | 0.80 | 0.79 | 0.09 | |||||
| P/B | — | — | — | 0.00 | 1.38 | 0.00 | 0.00 | 5.45 | 2.35 | 0.00 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 1.85 | 1.01 | 0.99 | 0.98 | 0.59 | |||||
| EV/FCF | — | — | — | 0.00 | 0.00 | 4.70 | 57.12 | 4.85 | 15.57 | (3.52) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 76 | (34) | 176 | 14 | 147 | 54 | (92) | ||||
| Capex | — | — | — | (1) | 0 | (1) | (4) | (1) | (5) | (4) | |||||
| Free cash flow | — | — | — | 75 | (34) | 175 | 11 | 146 | 49 | (96) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 77 | 113 | (46) | (242) | (81) | (125) | ||||
| Total debt | — | — | — | — | 877 | 460 | 268 | 269 | 389 | 387 | |||||
| Net debt | — | — | — | — | 592 | (30) | 15 | 136 | 144 | 284 | |||||
| Shareholders’ equity | — | — | — | — | (44) | (861) | (383) | 105 | 261 | (85) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 0.00 | (0.26) | 2.24 | 5.52 | 0.59 | (37.77) | ||||
| ROIC | — | — | — | 0.00 | (81.60) | 0.00 | 0.00 | 21.08 | 6.51 | (244.91) | |||||
| ROE | — | — | — | — | 0.00 | 0.58 | (4.61) | (53.68) | 5.15 | (487.89) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Vivid Seats Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SJ Scienjoy Holding Corporation | $41.0M | 4.6× | 13.6× | −6.47% (below 0%: shrinking) | +50.00% (above 0%: growing) | −12.22% (below 0%: shrinking) | 17.75% | 4.00% | Compare |
| TEAD Teads Holding Co. | $40.8M | — (loss-making) | — (loss-making) | −17.05% (below 0%: shrinking) | n/m | −83.46% (below 0%: shrinking) | 33.59% | (5.50%) | Compare |
| IZEA IZEA WORLDWIDE, INC. | $40.2M | — (loss-making) | — (loss-making) | −36.42% (below 0%: shrinking) | n/m | +191.31% (above 0%: growing) | 37.96% | (18.37%) | Compare |
| LVO LiveOne, Inc. | $34.8M | — (loss-making) | — (loss-making) | +0.74% (above 0%: growing) | n/m | +99.29% (above 0%: growing) | 20.36% | (19.00%) | Compare |
| GETY Getty Images Holdings, Inc. | $34.4M | — (loss-making) | — (loss-making) | −2.46% (below 0%: shrinking) | n/m | −1,181.36% (below 0%: shrinking) | 70.19% | 14.13% | Compare |
| SEAT Vivid Seats Inc. | $33.5M | — (loss-making) | — (loss-making) | −9.55% (below 0%: shrinking) | n/m | +95.55% (above 0%: growing) | 70.24% | (4.96%) | |
| BODI The Beachbody Company, Inc. | $32.4M | 2.5× | 18.6× | −22.41% (below 0%: shrinking) | n/m | −265.34% (below 0%: shrinking) | 72.05% | 3.36% | Compare |
| SOGP Sound Group Inc. - Sponsored ADR | $32.2M | — (loss-making) | — (loss-making) | −24.06% (below 0%: shrinking) | n/m | +90.87% (above 0%: growing) | 25.07% | (33.13%) | Compare |
| MNY MoneyHero Limited | $27.2M | — (loss-making) | — (loss-making) | −12.60% (below 0%: shrinking) | n/m | −4,569.46% (below 0%: shrinking) | 51.96% | (16.01%) | Compare |
| Median of peers | $34.6M | — | — | −14.82% | — | −47.84% | 35.78% | (10.75%) |
Vivid Seats Inc. (SEAT) key facts
- Vivid Seats Inc. (SEAT) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, SEAT traded at $2.87, a market capitalization of $33.5 million.
- Return on equity was −487.9% and debt-to-equity -3.67.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −6.32 (distress zone) for fiscal 2025.