stockrow
Friday 6 November 2026
Export SOGP’s income statement to Excel — free account
Sound Group Inc. - Sponsored ADR
SOGP Communication Services Internet Content & Information
Sound Group Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $443.7 million, up 59.4% from fiscal 2024.
9.79
0.15
+1.56%
Follow SOGP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 67 | 116 | 170 | 230 | 333 | 317 | 292 | 278 | 444 | 292 | +26.6% | — | — | — | — | |
| Gross margin, % | — | 27.06 | 29.17 | 22.91 | 24.50 | 29.11 | 32.78 | 28.25 | 27.41 | 29.17 | 28.25 | +2.1 pt | ||||||
| EBT | — | (23) | (1) | (19) | (12) | (20) | 13 | (19) | (11) | 32 | (19) | n/m | ||||||
| EBT margin, % | — | (33.88) | (1.17) | (11.26) | (5.40) | (5.99) | 3.97 | (6.47) | (3.82) | 7.20 | (6.47) | +41.1 pt | ||||||
| Net income | — | 0 | (1) | (19) | (13) | (20) | 13 | (19) | (11) | 32 | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 51.62 | 89.34 | 130.45 | 52.16 | 67.08 | 61.14 | 54.09 | 54.22 | 94.33 | 54.09 | +7.8% | |||||
| Earnings | — | (50.64) | (25.23) | (118.57) | (8.20) | (4.00) | 2.40 | (3.44) | (1.89) | 6.89 | (3.39) | n/m | ||||||
| Cash flow | — | (3.57) | 1.56 | (10.58) | 1.39 | (1.28) | 3.81 | (3.06) | (0.71) | 8.51 | 0.57 | n/m | ||||||
| Capex | — | 0.00 | (1.95) | (3.25) | (0.80) | (0.66) | (0.33) | (0.14) | (0.32) | (0.12) | (1.72) | n/m | ||||||
| Free cash flow | — | (3.57) | (0.39) | (13.83) | 0.59 | (1.94) | 3.48 | (3.20) | (1.03) | 8.40 | (1.15) | n/m | ||||||
| Book value | — | 10.34 | (103.60) | (220.81) | 5.87 | 8.07 | 10.99 | 7.57 | 5.72 | 11.38 | 0.00 | +1.2% | ||||||
| Shares, m | — | 1 | 1 | 1 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | +17.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.3 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 0.74 | 0.28 | 0.10 | 0.05 | 0.04 | 0.21 | 0.18 | 0.2 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 6.61 | 2.29 | 0.54 | 0.37 | 0.34 | 1.64 | 0.78 | 1.3 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 0.51 | 0.05 | (0.19) | (0.19) | (0.17) | (0.02) | (0.18) | 0.0 | ||||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | (7.87) | (0.75) | (13.14) | 8.70 | 8.15 | 1.15 | 8.50 | (0.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (5) | 2 | (14) | 6 | (6) | 20 | (16) | (4) | 40 | 3 | n/m | |||||
| Capex | — | (2) | (3) | (4) | (4) | (3) | (2) | (1) | (2) | (1) | (9) | (14.4%) | ||||||
| Free cash flow | — | (5) | (1) | (18) | 3 | (10) | 18 | (17) | (5) | 40 | (6) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 12 | 9 | (13) | 20 | 33 | 51 | 37 | 26 | 49 | 62 | +19.7% | |||||
| Net debt | — | (32) | (30) | (12) | (54) | (74) | (89) | (70) | (61) | (94) | (107) | +14.6% | ||||||
| Shareholders’ equity | — | 13 | (135) | (287) | 26 | 40 | 57 | 41 | 29 | 54 | 67 | +18.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (183.60) | (190.59) | (564.35) | (79.32) | (23.22) | 11.75 | (18.55) | (12.61) | 36.26 | 0.00 | +219.9 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | 54.22 | 27.04 | 73.10 | 27.73 | (60.58) | 25.88 | (36.49) | (27.16) | 78.15 | 0.00 | +23.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 620 | 641 | 658 | 754 | 699 | 563 | 563 | 52 | — | (29.8%) | |||||
| Revenue/emp, $m | — | 0.00 | 0.19 | 0.26 | 0.35 | 0.44 | 0.45 | 0.52 | 0.49 | 8.53 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2023 · fundamentals updated 26 Oct 2026
Sound Group Inc. - Sponsored ADR vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SJ Scienjoy Holding Corporation | $37.5M | 4.3× | 13.6× | −6.47% (below 0%: shrinking) | +50.00% (above 0%: growing) | −12.22% (below 0%: shrinking) | 17.75% | 4.00% | Compare |
| ZDGE Zedge, Inc. | $35.7M | — (loss-making) | — (loss-making) | +4.04% (above 0%: growing) | n/m | +220.28% (above 0%: growing) | 92.75% | 3.45% | Compare |
| LVO LiveOne, Inc. | $31.8M | — (loss-making) | — (loss-making) | +0.74% (above 0%: growing) | n/m | +99.29% (above 0%: growing) | 20.36% | (19.00%) | Compare |
| BODI The Beachbody Company, Inc. | $31.3M | 2.5× | 12.0× | −22.41% (below 0%: shrinking) | n/m | −265.34% (below 0%: shrinking) | 72.05% | 3.36% | Compare |
| SEAT Vivid Seats Inc. | $30.8M | — (loss-making) | — (loss-making) | −9.55% (below 0%: shrinking) | n/m | +95.55% (above 0%: growing) | 70.24% | (4.96%) | Compare |
| SOGP Sound Group Inc. - Sponsored ADR | $29.2M | — (loss-making) | — (loss-making) | −24.06% (below 0%: shrinking) | n/m | +90.87% (above 0%: growing) | 25.07% | (33.13%) | |
| MNY MoneyHero Limited | $25.0M | — (loss-making) | — (loss-making) | −12.60% (below 0%: shrinking) | n/m | −4,569.46% (below 0%: shrinking) | 51.96% | (16.01%) | Compare |
| CMCM Cheetah Mobile Inc. | $23.5M | — (loss-making) | — (loss-making) | −4.83% (below 0%: shrinking) | n/m | +45.77% (above 0%: growing) | 63.37% | (12.63%) | Compare |
| CCG Cheche Group Inc. | $22.0M | — (loss-making) | — (loss-making) | +11.01% (above 0%: growing) | n/m | +90.36% (above 0%: growing) | 5.23% | (0.34%) | Compare |
| Median of peers | $31.1M | — | — | −5.65% | — | +68.07% | 57.67% | (2.65%) |