Pricing Log in Create free account
Friday 6 November 2026 Export IZEA’s income statement to Excel — free account

IZEA WORLDWIDE, INC.

IZEA Communication Services Advertising Agencies

IZEA WORLDWIDE, INC.’s revenue for fiscal 2025 (year ended December 2025) was $31.2 million, down 12.9% from fiscal 2024.

Revenue
−36.4%
EPS
−157.1%
Free cash flow
+191.3%

Quarter to June 2026, against a year earlier

2.18 0.16 −6.84%
Market cap
$37.9M
P/E
0.0×
Fwd P/E
−417×
Dividend yield
—
F-score
8/9
Altman Z
4.17
Beneish M
−3.08
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 25.96%

Capital & Financial Ratios $m

Size
Market Cap 37.89
Revenue ttm 26.52
Net income ttm (2.48)
Free cash flow ttm (2.58)
Net debt Q (46.60)
Valuation
P/E 0.00
Forward P/E (417.00) (negative: loss-making)
Price / sales 1.43
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.80
Financial health
Current ratio Q 7.83 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (426.60)
Growth
Revenue growth Q −36.42% (below 0%: shrinking)
Operating income growth Q −244.55% (below 0%: shrinking)
EPS, this year +103.64% (at or above 15%: strong)
EPS, next year A +1,200.00% (at or above 15%: strong)
Revenue, next year A +12.84% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +10.00%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.3×, against a ten-year median of 0.3×; over the ten years it ranged from −0.6× in 2024 to 9.2× in 2021.
P/S against its own 10 years 59.00%
10-year low 10-year high
P/B against its own 10 years 30.00%
10-year low 10-year high
EV/FCF against its own 10 years 67.43%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 55 51 51 47
Receivables 5 8 3 4
Inventory — — — —
Other 0 0 0 0
60 60 55 51
2023 2024 2025 Q'26
Payables 2 2 1 1
ST’ Debt — — — —
Other 9 8 5 4
14 13 9 7

Compound Annual Growth %

10y 5y 3y
Sales 8.27% 11.70% (8.74%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 13.18% 8.91% (11.37%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY17 Estimate −0.88 Actual −0.40

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY16 −1.12 −1.36 Miss by 0.24
Q4 FY16 −1.68 −1.96 Miss by 0.28
Q1 FY17 −1.32 −1.00 Beat by 0.32
Q2 FY17 −0.88 −0.40 Beat by 0.48

EPS $

Mar Jun Sep Dec Year
’26 (0.04) (0.04) — — —
’25 (0.01) 0.07 0.01 (0.07) 0.00
’24 (0.20) (0.13) (0.52) (0.27) (1.10)
’23 (0.16) (0.07) (0.13) (0.09) (0.45)
’22 (0.16) (0.01) (0.06) (0.06) (0.28)
’21 (0.16) (0.01) (0.08) 0.04 (0.20)
’20 (0.72) (0.20) (0.12) (0.08) (1.00)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 7 6 — — —
’25 8 9 8 6 31
’24 7 9 9 11 36
’23 9 11 8 9 36
’22 9 13 11 9 41
’21 6 6 8 10 30
’20 5 3 4 6 18
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 1 — — —
’25 2 (1) 1 0 2
’24 (3) (4) (1) (3) (11)
’23 (2) (1) (2) 1 (5)
’22 (3) (2) (2) 4 (3)
’21 (1) (2) (1) 1 (3)
’20 (1) 0 0 0 (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 1 — — —
’25 2 (1) 1 0 2
’24 (3) (4) (1) (3) (12)
’23 (3) (2) (2) 1 (6)
’22 (3) (2) (2) 4 (3)
’21 (1) (2) 0 1 (3)
’20 (1) 0 0 0 (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 21 24 20 19 18 30 41 36 36 31 27 +4.4% 35 43 — +16.6%
Gross margin, % 50.67 52.59 55.01 55.05 56.05 51.83 39.80 40.30 40.90 48.05 44.67 (2.6) pt
EBT (8) (5) (6) (7) (11) (3) (4) (7) (19) 0 (2) n/m
EBT margin, % (35.60) (22.37) (28.45) (38.46) (58.49) (10.46) (10.88) (20.31) (53.64) 0.14 (9.36) +35.7 pt
Net income (8) (5) (6) (7) (11) (3) (4) (7) (19) 0 (2) n/m
Per share, $
Per share, $ Revenue 15.79 17.22 9.41 2.97 1.74 1.99 2.64 2.21 2.10 1.81 1.52 (21.4%)
Earnings (5.64) (3.84) (2.68) (1.16) (1.00) (0.20) (0.28) (0.45) (1.10) 0.00 (0.14) n/m
Cash flow (3.51) (1.48) (2.61) (0.46) (0.20) (0.17) (0.20) (0.30) (0.67) 0.14 (0.09) n/m
Capex (0.09) (0.02) (0.07) (0.01) 0.00 0.00 0.00 (0.06) (0.04) (0.05) (0.06) (6.5%)
Free cash flow (3.60) (1.50) (2.69) (0.47) (0.20) (0.17) (0.20) (0.36) (0.71) 0.09 (0.15) n/m
Book value 6.68 3.73 3.38 2.15 3.09 4.95 4.52 3.99 2.86 2.83 2.72 (9.1%)
Shares, m 1 1 2 6 10 15 16 16 17 17 17 +32.8%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 1.14 1.01 0.42 0.32 4.18 2.70 0.85 0.91 1.31 2.42 1.43 1.5
P/B 2.69 4.67 1.16 0.44 2.35 1.08 0.50 0.51 0.96 1.55 0.80 1.6
EV/Sales 0.86 0.85 0.32 0.01 2.37 0.19 (0.14) (0.59) (0.12) 0.79 (0.32) 0.5
EV/FCF (3.77) (9.79) (1.11) (0.07) (19.93) (2.14) 1.76 3.52 0.33 18.59 3.03 (1.3)
Cash, $m
Cash, $m Operating cash flow (5) (2) (6) (3) (2) (3) (3) (5) (11) 2 (2) n/m
Capex 0 0 0 0 0 0 0 (1) (1) (1) (1) +24.1%
Free cash flow (5) (2) (6) (3) (2) (3) (3) (6) (12) 2 (3) n/m
Balance, $m
Balance, $m Working capital 3 0 (6) 2 26 69 35 47 47 47 45 +37.0%
Net debt (5) (3) (2) (6) (33) (75) (41) (55) (51) (51) (47) +28.7%
Shareholders’ equity 9 5 7 14 32 75 70 65 49 49 47 +20.7%
Returns, %
Returns, % ROA (39.21) (35.68) (31.29) (31.11) (30.58) (4.63) (5.07) (8.90) (26.62) 0.07 (4.37) +39.3 pt
ROIC (125.37) (171.42) (64.39) (56.86) 0.00 0.00 (11.88) (57.17) 0.00 0.00 (321.93) +125.4 pt
ROE (65.24) (76.57) (91.41) (69.64) (46.04) (5.88) (6.16) (10.84) (33.05) 0.09 (5.13) +65.3 pt
People
People Employees 135 125 113 122 107 131 126 153 111 75 — (6.3%)
Revenue/emp, $m 0.16 0.20 0.18 0.16 0.17 0.23 0.33 0.24 0.32 0.42 — +11.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

IZEA WORLDWIDE, INC. vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
FLNT FLUENT, INC. $114.4M — (loss-making) — (loss-making) +8.37% (above 0%: growing) n/m −835.54% (below 0%: shrinking) 28.91% (10.22%) Compare
STFS Star Fashion Culture Holdings Limited $85.2M — — — — — — — Compare
MF MindForge Inc. $58.3M — — — — −235.57% (below 0%: shrinking) 1.20% (2.14%) Compare
MCHX Marchex, Inc. $56.3M — (loss-making) — (loss-making) −5.60% (below 0%: shrinking) n/m −329.30% (below 0%: shrinking) 61.02% (3.14%) Compare
TSQ Townsquare Media, Inc. $37.9M — (loss-making) — (loss-making) +3.92% (above 0%: growing) n/m −19.83% (below 0%: shrinking) 25.85% 4.96% Compare
IZEA IZEA WORLDWIDE, INC. $37.9M — (loss-making) — (loss-making) −36.42% (below 0%: shrinking) n/m +191.31% (above 0%: growing) 37.96% (18.37%)
SWAG Stran & Company, Inc. $24.4M — (loss-making) — +2.40% (above 0%: growing) −33.33% (below 0%: shrinking) −94.36% (below 0%: shrinking) 30.04% 0.26% Compare
TC Token Cat Limited - Sponsored ADR $18.4M — (loss-making) — (loss-making) −48.54% (below 0%: shrinking) n/m −61.75% (below 0%: shrinking) 76.44% (51.72%) Compare
ACCS ACCESS Newswire Inc. $13.4M — (loss-making) — (loss-making) −0.05% (below 0%: shrinking) n/m −62.96% (below 0%: shrinking) 73.19% (5.46%) Compare
Median of peers $47.1M — — +1.18% — −94.36% 30.04% (3.14%)

All 41 Advertising Agencies stocks →

Pay and ownership Proxy statement filed 29 October 2025

Ownership

Directors and executive officers, together 6.50%
GP Cash Management, Ltd. 17.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

IZEA WORLDWIDE, INC. (IZEA) Latest News

18 Aug

Impact 3 · · The Motley Fool transcript

13 Aug

Impact 4 · · GuruFocus.com
Impact 3 · · Moby transcript

12 Aug

Impact 4 · · GlobeNewswire
Impact 3 · transcript

11 Aug

Impact 3 · · MarketBeat transcript
Impact 3 ·

14 May

Impact 3 · · Moby transcript

13 May

Impact 4 · · GuruFocus.com

12 May

Impact 4 · · GlobeNewswire
Impact 3 · · MarketBeat

31 Mar

Impact 4 · · GlobeNewswire

18 Mar

Impact 4 · · MarketBeat
Impact 4 · · Moby

17 Mar

Impact 4 · · GuruFocus.com
Impact 4 · · GlobeNewswire

10 Feb

Impact 3 · · Simply Wall St.

31 Dec

Impact 4 · · Simply Wall St.

13 Nov

Impact 4 · · The Motley Fool transcript
Impact 4 · · GuruFocus.comGuruFocus.comGuruFocus.comGuruFocus.comGuruFocus.com

12 Nov

Impact 4 · · GlobeNewswire

3 Nov

Impact 4 · · GlobeNewswire

13 Oct

Impact 3 · · Simply Wall St.

9 Sep

Impact 4 · · Zacks

5 Aug

Impact 4 · · GlobeNewswire
Impact 4 ·

14 Jul

Impact 4 · · GlobeNewswire

17 Jun

Impact 3 ·

16 May

Impact 3 · · GlobeNewswire
Impact 3 · · Simply Wall St.
stockrow.com/IZEA · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com