stockrow
Friday 6 November 2026
Export TEAD’s income statement to Excel — free account
Teads Holding Co.
TEAD Communication Services Internet Content & Information
Teads Holding Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 46.1% from fiscal 2024.
- Revenue
- −17.1%
- EPS
- −193.3%
- Free cash flow
- −83.5%
- Total debt
- +0.73%
Quarter to June 2026, against a year earlier
0.18
0.01
+5.88%
Follow TEAD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 687 | 767 | 1,016 | 992 | 936 | 890 | 1,300 | 1,222 | +11.2% | 1,157 | 1,168 | 1,165 | (3.6%) | |
| Gross margin, % | — | — | — | 20.63 | 21.52 | 23.66 | 19.42 | 19.75 | 21.59 | 32.99 | 33.18 | +12.4 pt | ||||||
| EBT | — | — | — | (15) | 8 | (15) | (19) | 16 | 2 | (478) | (465) | +78.0% | ||||||
| EBT margin, % | — | — | — | (2.19) | 1.00 | (1.43) | (1.87) | 1.75 | 0.19 | (36.73) | (38.03) | (34.5) pt | ||||||
| Net income | — | 0 | — | (21) | 4 | 11 | (25) | 10 | (1) | (517) | (529) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 45.00 | 45.62 | 28.89 | 17.84 | 18.39 | 18.04 | 14.31 | 12.55 | (17.4%) | |||||
| Earnings | — | — | — | (1.34) | 0.10 | 0.31 | (0.44) | 0.20 | (0.01) | (5.69) | (5.53) | +27.2% | ||||||
| Cash flow | — | — | — | 1.10 | 3.15 | 1.61 | 0.07 | 0.27 | 1.39 | 0.08 | (0.43) | (34.9%) | ||||||
| Capex | — | — | — | (0.68) | (0.56) | (0.57) | (0.47) | (0.40) | (0.35) | (0.25) | (0.24) | (15.3%) | ||||||
| Free cash flow | — | — | — | 0.42 | 2.59 | 1.04 | (0.40) | (0.13) | 1.04 | (0.17) | (0.68) | n/m | ||||||
| Book value | — | — | — | (5.87) | (4.75) | 7.30 | 3.92 | 4.38 | 4.69 | 1.05 | 0.08 | n/m | ||||||
| Shares, m | — | — | — | 15 | 17 | 35 | 56 | 51 | 49 | 91 | 95 | +34.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 10.23 | 10.23 | 27.24 | 0.00 | 20.60 | 0.00 | 0.00 | 0.00 | 9.8 | |||||
| P/S | — | — | — | 0.39 | 0.39 | 0.48 | 0.22 | 0.22 | 0.40 | 0.05 | 0.01 | 0.3 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 1.92 | 0.99 | 0.94 | 1.53 | 0.67 | 2.25 | 0.9 | ||||||
| EV/Sales | — | — | — | 0.26 | 0.26 | 0.27 | 0.18 | 0.17 | 0.34 | 0.41 | 0.44 | 0.3 | ||||||
| EV/FCF | — | — | — | 8.13 | 8.13 | 7.43 | (8.08) | (25.05) | 5.97 | (34.98) | (8.08) | (5.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 17 | 53 | 57 | 4 | 14 | 69 | 8 | (42) | (12.3%) | |||||
| Capex | — | — | — | (10) | (9) | (20) | (26) | (20) | (17) | (23) | (24) | +14.0% | ||||||
| Free cash flow | — | — | — | 6 | 44 | 37 | (22) | (6) | 51 | (15) | (66) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 14 | 21 | 388 | 200 | 104 | 54 | 46 | (7) | +22.3% | |||||
| Net debt | — | — | — | (50) | (94) | (219) | (36) | (47) | (166) | 466 | 516 | n/m | ||||||
| Shareholders’ equity | — | — | — | (90) | (80) | 257 | 218 | 223 | 231 | 95 | 7 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (14.52) | 0.52 | 1.91 | (3.12) | 1.42 | (0.12) | (55.09) | (36.03) | (40.6) pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 57.78 | (4.67) | (3.07) | (12.11) | (44.39) | (46.51) | (44.4) pt | ||||||
| ROE | — | — | — | 24.21 | (1.97) | 12.43 | (10.36) | 4.65 | (0.31) | (316.46) | (196.24) | (340.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 863 | 1,016 | 1,076 | 942 | 400 | 1,700 | — | +14.5% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.89 | 1.00 | 0.92 | 0.99 | 2.22 | 0.76 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Teads Holding Co. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LVO LiveOne, Inc. | $31.8M | — (loss-making) | — (loss-making) | +0.74% (above 0%: growing) | n/m | +99.29% (above 0%: growing) | 20.36% | (19.00%) | Compare |
| BODI The Beachbody Company, Inc. | $31.3M | 2.5× | 12.0× | −22.41% (below 0%: shrinking) | n/m | −265.34% (below 0%: shrinking) | 72.05% | 3.36% | Compare |
| SEAT Vivid Seats Inc. | $30.8M | — (loss-making) | — (loss-making) | −9.55% (below 0%: shrinking) | n/m | +95.55% (above 0%: growing) | 70.24% | (4.96%) | Compare |
| SOGP Sound Group Inc. - Sponsored ADR | $29.2M | — (loss-making) | — (loss-making) | −24.06% (below 0%: shrinking) | n/m | +90.87% (above 0%: growing) | 25.07% | (33.13%) | Compare |
| MNY MoneyHero Limited | $25.0M | — (loss-making) | — (loss-making) | −12.60% (below 0%: shrinking) | n/m | −4,569.46% (below 0%: shrinking) | 51.96% | (16.01%) | Compare |
| CMCM Cheetah Mobile Inc. | $23.5M | — (loss-making) | — (loss-making) | −4.83% (below 0%: shrinking) | n/m | +45.77% (above 0%: growing) | 63.37% | (12.63%) | Compare |
| CCG Cheche Group Inc. | $22.0M | — (loss-making) | — (loss-making) | +11.01% (above 0%: growing) | n/m | +90.36% (above 0%: growing) | 5.23% | (0.34%) | Compare |
| GIFT Giftify, Inc. | $18.8M | — (loss-making) | — (loss-making) | +18.84% (above 0%: growing) | n/m | +8.00% (above 0%: growing) | 19.58% | (7.14%) | Compare |
| TEAD Teads Holding Co. | $17.1M | — (loss-making) | — (loss-making) | −17.05% (below 0%: shrinking) | n/m | −83.46% (below 0%: shrinking) | 33.59% | (5.50%) | |
| Median of peers | $27.1M | — | — | −7.19% | — | +68.07% | 38.52% | (9.88%) |
Pay and ownership Proxy statement filed 1 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.61m | (2.88m) | 16.00 |
| 2024 | 3.86m | 6.56m | 164.00 |
Ownership
Directors and executive officers, together
11.99%
Altice Teads S.A.
45.58%
Shlomo Dovrat
6.66%
Viola Ventures, III L.P.
6.61%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement